Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs SMS PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH SMS PHARMA WYETH/
SMS PHARMA
 
P/E (TTM) x 27.7 35.1 79.1% View Chart
P/BV x 11.3 4.0 278.4% View Chart
Dividend Yield % 10.9 0.2 6,589.4%  

Financials

 WYETH   SMS PHARMA
EQUITY SHARE DATA
    WYETH
Mar-14
SMS PHARMA
Mar-24
WYETH/
SMS PHARMA
5-Yr Chart
Click to enlarge
High Rs1,065197 539.8%   
Low Rs55359 940.6%   
Sales per share (Unadj.) Rs289.578.9 367.1%  
Earnings per share (Unadj.) Rs38.75.8 665.8%  
Cash flow per share (Unadj.) Rs39.99.5 418.5%  
Dividends per share (Unadj.) Rs145.000.40 36,250.0%  
Avg Dividend yield %17.90.3 5,737.5%  
Book value per share (Unadj.) Rs118.560.0 197.6%  
Shares outstanding (eoy) m22.7284.65 26.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.6 172.1%   
Avg P/E ratio x20.922.0 94.9%  
P/CF ratio (eoy) x20.313.4 151.0%  
Price / Book Value ratio x6.82.1 319.7%  
Dividend payout %374.76.9 5,444.5%   
Avg Mkt Cap Rs m18,38110,840 169.6%   
No. of employees `000NANA-   
Total wages/salary Rs m359568 63.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5776,675 98.5%  
Other income Rs m34745 778.9%   
Total revenues Rs m6,9256,720 103.0%   
Gross profit Rs m1,0231,168 87.6%  
Depreciation Rs m27315 8.7%   
Interest Rs m4236 1.9%   
Profit before tax Rs m1,339661 202.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460169 271.9%   
Profit after tax Rs m879492 178.7%  
Gross profit margin %15.617.5 88.9%  
Effective tax rate %34.325.6 134.2%   
Net profit margin %13.47.4 181.4%  
BALANCE SHEET DATA
Current assets Rs m3,9645,489 72.2%   
Current liabilities Rs m2,0813,467 60.0%   
Net working cap to sales %28.630.3 94.5%  
Current ratio x1.91.6 120.3%  
Inventory Days Days3518 196.5%  
Debtors Days Days2781,292 21.5%  
Net fixed assets Rs m8785,002 17.6%   
Share capital Rs m22785 268.4%   
"Free" reserves Rs m2,4664,993 49.4%   
Net worth Rs m2,6935,078 53.0%   
Long term debt Rs m251,221 2.0%   
Total assets Rs m4,84210,491 46.2%  
Interest coverage x306.03.8 8,048.4%   
Debt to equity ratio x00.2 3.9%  
Sales to assets ratio x1.40.6 213.5%   
Return on assets %18.26.9 263.0%  
Return on equity %32.69.7 336.9%  
Return on capital %49.414.2 347.0%  
Exports to sales %0.145.3 0.3%   
Imports to sales %34.715.8 219.4%   
Exports (fob) Rs m83,025 0.3%   
Imports (cif) Rs m2,2811,055 216.1%   
Fx inflow Rs m83,025 0.3%   
Fx outflow Rs m2,2981,099 209.2%   
Net fx Rs m-2,2911,926 -118.9%   
CASH FLOW
From Operations Rs m1,188501 237.1%  
From Investments Rs m287-521 -55.1%  
From Financial Activity Rs m-4,296307 -1,400.3%  
Net Cashflow Rs m-2,821287 -981.8%  

Share Holding

Indian Promoters % 0.0 64.7 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 3.1 598.7%  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 35.3 138.4%  
Shareholders   25,706 33,136 77.6%  
Pledged promoter(s) holding % 0.0 19.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs SMS PHARMA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs SMS PHARMA Share Price Performance

Period WYETH SMS PHARMA S&P BSE HEALTHCARE
1-Day -2.27% 1.19% 0.78%
1-Month 18.58% -16.72% -0.69%
1-Year 69.59% 105.42% 42.98%
3-Year CAGR 15.36% 24.67% 20.17%
5-Year CAGR 8.95% 43.01% 26.13%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the SMS PHARMA share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of SMS PHARMA the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of SMS PHARMA.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

SMS PHARMA paid Rs 0.4, and its dividend payout ratio stood at 6.9%.

You may visit here to review the dividend history of WYETH, and the dividend history of SMS PHARMA.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.