Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs PIRAMAL PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH PIRAMAL PHARMA WYETH/
PIRAMAL PHARMA
 
P/E (TTM) x 27.7 -1,627.8 - View Chart
P/BV x 11.3 4.2 268.4% View Chart
Dividend Yield % 10.9 0.0 24,643.1%  

Financials

 WYETH   PIRAMAL PHARMA
EQUITY SHARE DATA
    WYETH
Mar-14
PIRAMAL PHARMA
Mar-24
WYETH/
PIRAMAL PHARMA
5-Yr Chart
Click to enlarge
High Rs1,065149 714.8%   
Low Rs55369 804.4%   
Sales per share (Unadj.) Rs289.561.8 468.7%  
Earnings per share (Unadj.) Rs38.70.1 28,728.6%  
Cash flow per share (Unadj.) Rs39.95.7 696.1%  
Dividends per share (Unadj.) Rs145.000.11 131,818.2%  
Avg Dividend yield %17.90.1 17,739.5%  
Book value per share (Unadj.) Rs118.559.6 198.9%  
Shares outstanding (eoy) m22.721,322.95 1.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.8 158.5%   
Avg P/E ratio x20.9808.3 2.6%  
P/CF ratio (eoy) x20.319.0 106.8%  
Price / Book Value ratio x6.81.8 373.6%  
Dividend payout %374.781.7 458.8%   
Avg Mkt Cap Rs m18,381144,036 12.8%   
No. of employees `000NANA-   
Total wages/salary Rs m35920,295 1.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57781,712 8.0%  
Other income Rs m3472,011 17.3%   
Total revenues Rs m6,92583,723 8.3%   
Gross profit Rs m1,02311,672 8.8%  
Depreciation Rs m277,406 0.4%   
Interest Rs m44,485 0.1%   
Profit before tax Rs m1,3391,793 74.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4601,615 28.5%   
Profit after tax Rs m879178 493.4%  
Gross profit margin %15.614.3 108.9%  
Effective tax rate %34.390.1 38.1%   
Net profit margin %13.40.2 6,129.5%  
BALANCE SHEET DATA
Current assets Rs m3,96455,523 7.1%   
Current liabilities Rs m2,08144,571 4.7%   
Net working cap to sales %28.613.4 213.6%  
Current ratio x1.91.2 152.9%  
Inventory Days Days3535 100.2%  
Debtors Days Days27810 2,911.6%  
Net fixed assets Rs m87897,450 0.9%   
Share capital Rs m22713,230 1.7%   
"Free" reserves Rs m2,46665,610 3.8%   
Net worth Rs m2,69378,839 3.4%   
Long term debt Rs m2524,838 0.1%   
Total assets Rs m4,842152,972 3.2%  
Interest coverage x306.01.4 21,858.7%   
Debt to equity ratio x00.3 2.9%  
Sales to assets ratio x1.40.5 254.3%   
Return on assets %18.23.0 598.7%  
Return on equity %32.60.2 14,444.5%  
Return on capital %49.46.1 816.2%  
Exports to sales %0.10-   
Imports to sales %34.70-   
Exports (fob) Rs m8NA-   
Imports (cif) Rs m2,281NA-   
Fx inflow Rs m826,851 0.0%   
Fx outflow Rs m2,2989,560 24.0%   
Net fx Rs m-2,29117,291 -13.2%   
CASH FLOW
From Operations Rs m1,18810,045 11.8%  
From Investments Rs m287-4,340 -6.6%  
From Financial Activity Rs m-4,296-4,224 101.7%  
Net Cashflow Rs m-2,8211,660 -170.0%  

Share Holding

Indian Promoters % 0.0 35.0 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 45.5 40.4%  
FIIs % 0.0 31.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 65.1 75.1%  
Shareholders   25,706 359,751 7.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs PIRAMAL PHARMA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs PIRAMAL PHARMA Share Price Performance

Period WYETH PIRAMAL PHARMA S&P BSE HEALTHCARE
1-Day -2.27% 1.44% 0.95%
1-Month 18.58% 15.97% -0.52%
1-Year 69.59% 109.49% 43.22%
3-Year CAGR 15.36% 9.17% 20.24%
5-Year CAGR 8.95% 5.41% 26.17%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the PIRAMAL PHARMA share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of PIRAMAL PHARMA the stake stands at 35.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of PIRAMAL PHARMA.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

PIRAMAL PHARMA paid Rs 0.1, and its dividend payout ratio stood at 81.7%.

You may visit here to review the dividend history of WYETH, and the dividend history of PIRAMAL PHARMA.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.