WYETH | HESTER BIOSCIENCES | WYETH/ HESTER BIOSCIENCES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.7 | 91.6 | 30.2% | View Chart |
P/BV | x | 11.3 | 7.2 | 157.3% | View Chart |
Dividend Yield | % | 10.9 | 0.2 | 4,445.4% |
WYETH HESTER BIOSCIENCES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WYETH Mar-14 |
HESTER BIOSCIENCES Mar-24 |
WYETH/ HESTER BIOSCIENCES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,065 | 1,928 | 55.2% | |
Low | Rs | 553 | 1,293 | 42.8% | |
Sales per share (Unadj.) | Rs | 289.5 | 357.9 | 80.9% | |
Earnings per share (Unadj.) | Rs | 38.7 | 24.9 | 155.6% | |
Cash flow per share (Unadj.) | Rs | 39.9 | 45.1 | 88.6% | |
Dividends per share (Unadj.) | Rs | 145.00 | 6.00 | 2,416.7% | |
Avg Dividend yield | % | 17.9 | 0.4 | 4,811.3% | |
Book value per share (Unadj.) | Rs | 118.5 | 342.9 | 34.6% | |
Shares outstanding (eoy) | m | 22.72 | 8.51 | 267.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 4.5 | 62.1% | |
Avg P/E ratio | x | 20.9 | 64.7 | 32.3% | |
P/CF ratio (eoy) | x | 20.3 | 35.7 | 56.7% | |
Price / Book Value ratio | x | 6.8 | 4.7 | 145.4% | |
Dividend payout | % | 374.7 | 24.1 | 1,553.8% | |
Avg Mkt Cap | Rs m | 18,381 | 13,702 | 134.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 359 | 641 | 55.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,577 | 3,045 | 216.0% | |
Other income | Rs m | 347 | 111 | 312.2% | |
Total revenues | Rs m | 6,925 | 3,157 | 219.4% | |
Gross profit | Rs m | 1,023 | 578 | 177.1% | |
Depreciation | Rs m | 27 | 172 | 15.9% | |
Interest | Rs m | 4 | 198 | 2.2% | |
Profit before tax | Rs m | 1,339 | 320 | 419.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 460 | 108 | 426.1% | |
Profit after tax | Rs m | 879 | 212 | 415.4% | |
Gross profit margin | % | 15.6 | 19.0 | 82.0% | |
Effective tax rate | % | 34.3 | 33.8 | 101.7% | |
Net profit margin | % | 13.4 | 7.0 | 192.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,964 | 2,146 | 184.7% | |
Current liabilities | Rs m | 2,081 | 1,058 | 196.7% | |
Net working cap to sales | % | 28.6 | 35.7 | 80.1% | |
Current ratio | x | 1.9 | 2.0 | 93.9% | |
Inventory Days | Days | 35 | 43 | 80.8% | |
Debtors Days | Days | 278 | 94 | 294.5% | |
Net fixed assets | Rs m | 878 | 4,477 | 19.6% | |
Share capital | Rs m | 227 | 85 | 267.1% | |
"Free" reserves | Rs m | 2,466 | 2,833 | 87.0% | |
Net worth | Rs m | 2,693 | 2,918 | 92.3% | |
Long term debt | Rs m | 25 | 1,818 | 1.4% | |
Total assets | Rs m | 4,842 | 6,623 | 73.1% | |
Interest coverage | x | 306.0 | 2.6 | 11,696.9% | |
Debt to equity ratio | x | 0 | 0.6 | 1.5% | |
Sales to assets ratio | x | 1.4 | 0.5 | 295.4% | |
Return on assets | % | 18.2 | 6.2 | 295.2% | |
Return on equity | % | 32.6 | 7.3 | 450.1% | |
Return on capital | % | 49.4 | 10.9 | 452.4% | |
Exports to sales | % | 0.1 | 12.8 | 0.9% | |
Imports to sales | % | 34.7 | 0 | - | |
Exports (fob) | Rs m | 8 | 390 | 1.9% | |
Imports (cif) | Rs m | 2,281 | NA | - | |
Fx inflow | Rs m | 8 | 390 | 2.0% | |
Fx outflow | Rs m | 2,298 | 22 | 10,664.9% | |
Net fx | Rs m | -2,291 | 369 | -621.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,188 | 481 | 246.9% | |
From Investments | Rs m | 287 | -227 | -126.6% | |
From Financial Activity | Rs m | -4,296 | -260 | 1,649.4% | |
Net Cashflow | Rs m | -2,821 | -4 | 69,137.3% |
Indian Promoters | % | 0.0 | 44.3 | - | |
Foreign collaborators | % | 51.1 | 9.5 | 541.0% | |
Indian inst/Mut Fund | % | 18.4 | 0.6 | 3,013.1% | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.9 | 46.3 | 105.6% | |
Shareholders | 25,706 | 11,538 | 222.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WYETH With: DIVIS LABORATORIES SUN PHARMA CIPLA DR. REDDYS LAB ZYDUS LIFESCIENCES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WYETH | HESTER PHARM | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | -2.27% | 3.25% | 0.61% |
1-Month | 18.58% | 7.01% | -0.85% |
1-Year | 69.59% | 60.04% | 42.74% |
3-Year CAGR | 15.36% | 2.92% | 20.11% |
5-Year CAGR | 8.95% | 8.94% | 26.09% |
* Compound Annual Growth Rate
Here are more details on the WYETH share price and the HESTER PHARM share price.
Moving on to shareholding structures...
The promoters of WYETH hold a 51.1% stake in the company. In case of HESTER PHARM the stake stands at 53.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of HESTER PHARM.
Finally, a word on dividends...
In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.
HESTER PHARM paid Rs 6.0, and its dividend payout ratio stood at 24.1%.
You may visit here to review the dividend history of WYETH, and the dividend history of HESTER PHARM.
For a sector overview, read our pharmaceuticals sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.