Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs HIKAL. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH HIKAL. WYETH/
HIKAL.
 
P/E (TTM) x 27.7 65.1 42.6% View Chart
P/BV x 11.3 4.0 279.5% View Chart
Dividend Yield % 10.9 0.3 3,512.9%  

Financials

 WYETH   HIKAL.
EQUITY SHARE DATA
    WYETH
Mar-14
HIKAL.
Mar-24
WYETH/
HIKAL.
5-Yr Chart
Click to enlarge
High Rs1,065329 324.1%   
Low Rs553259 213.9%   
Sales per share (Unadj.) Rs289.5144.7 200.0%  
Earnings per share (Unadj.) Rs38.75.6 685.5%  
Cash flow per share (Unadj.) Rs39.915.2 262.8%  
Dividends per share (Unadj.) Rs145.001.20 12,083.3%  
Avg Dividend yield %17.90.4 4,385.1%  
Book value per share (Unadj.) Rs118.596.3 123.0%  
Shares outstanding (eoy) m22.72123.30 18.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.82.0 137.8%   
Avg P/E ratio x20.952.0 40.2%  
P/CF ratio (eoy) x20.319.3 104.9%  
Price / Book Value ratio x6.83.0 223.9%  
Dividend payout %374.721.3 1,762.6%   
Avg Mkt Cap Rs m18,38136,201 50.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3592,465 14.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57717,846 36.9%  
Other income Rs m34725 1,416.8%   
Total revenues Rs m6,92517,871 38.7%   
Gross profit Rs m1,0232,670 38.3%  
Depreciation Rs m271,176 2.3%   
Interest Rs m4564 0.8%   
Profit before tax Rs m1,339955 140.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460259 177.4%   
Profit after tax Rs m879696 126.3%  
Gross profit margin %15.615.0 104.0%  
Effective tax rate %34.327.1 126.6%   
Net profit margin %13.43.9 342.7%  
BALANCE SHEET DATA
Current assets Rs m3,9649,666 41.0%   
Current liabilities Rs m2,0817,566 27.5%   
Net working cap to sales %28.611.8 243.3%  
Current ratio x1.91.3 149.1%  
Inventory Days Days357 482.4%  
Debtors Days Days278113 246.6%  
Net fixed assets Rs m87815,205 5.8%   
Share capital Rs m227247 92.1%   
"Free" reserves Rs m2,46611,630 21.2%   
Net worth Rs m2,69311,877 22.7%   
Long term debt Rs m254,229 0.6%   
Total assets Rs m4,84224,871 19.5%  
Interest coverage x306.02.7 11,356.2%   
Debt to equity ratio x00.4 2.6%  
Sales to assets ratio x1.40.7 189.3%   
Return on assets %18.25.1 360.3%  
Return on equity %32.65.9 557.1%  
Return on capital %49.49.4 524.1%  
Exports to sales %0.162.6 0.2%   
Imports to sales %34.719.8 175.4%   
Exports (fob) Rs m811,167 0.1%   
Imports (cif) Rs m2,2813,528 64.7%   
Fx inflow Rs m811,167 0.1%   
Fx outflow Rs m2,2983,528 65.1%   
Net fx Rs m-2,2917,639 -30.0%   
CASH FLOW
From Operations Rs m1,1881,867 63.6%  
From Investments Rs m287-1,737 -16.5%  
From Financial Activity Rs m-4,296-270 1,591.2%  
Net Cashflow Rs m-2,821-140 2,011.0%  

Share Holding

Indian Promoters % 0.0 68.9 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 10.4 177.4%  
FIIs % 0.0 6.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 31.2 156.9%  
Shareholders   25,706 71,912 35.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs HIKAL CHEMIC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs HIKAL CHEMIC Share Price Performance

Period WYETH HIKAL CHEMIC S&P BSE HEALTHCARE
1-Day -2.27% 0.37% 0.63%
1-Month 18.58% 11.54% -0.84%
1-Year 69.59% 47.02% 42.77%
3-Year CAGR 15.36% -7.90% 20.11%
5-Year CAGR 8.95% 29.18% 26.09%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the HIKAL CHEMIC share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of HIKAL CHEMIC the stake stands at 68.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of HIKAL CHEMIC.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

HIKAL CHEMIC paid Rs 1.2, and its dividend payout ratio stood at 21.3%.

You may visit here to review the dividend history of WYETH, and the dividend history of HIKAL CHEMIC.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.