W.S.INDUSTR. | V GUARD INDUSTRIES | W.S.INDUSTR./ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.9 | 60.4 | 31.4% | View Chart |
P/BV | x | 5.4 | 10.1 | 53.2% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
W.S.INDUSTR. V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.S.INDUSTR. Mar-24 |
V GUARD INDUSTRIES Mar-24 |
W.S.INDUSTR./ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 194 | 352 | 55.0% | |
Low | Rs | 35 | 240 | 14.5% | |
Sales per share (Unadj.) | Rs | 64.8 | 111.8 | 58.0% | |
Earnings per share (Unadj.) | Rs | 9.3 | 5.9 | 157.3% | |
Cash flow per share (Unadj.) | Rs | 9.5 | 7.8 | 121.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 26.8 | 41.0 | 65.4% | |
Shares outstanding (eoy) | m | 50.33 | 434.39 | 11.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 2.6 | 66.6% | |
Avg P/E ratio | x | 12.3 | 49.9 | 24.5% | |
P/CF ratio (eoy) | x | 12.1 | 38.0 | 31.8% | |
Price / Book Value ratio | x | 4.3 | 7.2 | 59.1% | |
Dividend payout | % | 0 | 23.6 | 0.0% | |
Avg Mkt Cap | Rs m | 5,753 | 128,589 | 4.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 75 | 4,029 | 1.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,264 | 48,567 | 6.7% | |
Other income | Rs m | 24 | 348 | 6.8% | |
Total revenues | Rs m | 3,288 | 48,915 | 6.7% | |
Gross profit | Rs m | 407 | 4,259 | 9.6% | |
Depreciation | Rs m | 7 | 809 | 0.9% | |
Interest | Rs m | 61 | 395 | 15.3% | |
Profit before tax | Rs m | 363 | 3,403 | 10.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -106 | 827 | -12.8% | |
Profit after tax | Rs m | 470 | 2,576 | 18.2% | |
Gross profit margin | % | 12.5 | 8.8 | 142.4% | |
Effective tax rate | % | -29.2 | 24.3 | -120.1% | |
Net profit margin | % | 14.4 | 5.3 | 271.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,733 | 16,375 | 10.6% | |
Current liabilities | Rs m | 1,425 | 10,020 | 14.2% | |
Net working cap to sales | % | 9.4 | 13.1 | 71.9% | |
Current ratio | x | 1.2 | 1.6 | 74.4% | |
Inventory Days | Days | 16 | 13 | 123.2% | |
Debtors Days | Days | 95 | 4 | 2,115.2% | |
Net fixed assets | Rs m | 1,654 | 15,141 | 10.9% | |
Share capital | Rs m | 503 | 434 | 115.9% | |
"Free" reserves | Rs m | 845 | 17,361 | 4.9% | |
Net worth | Rs m | 1,348 | 17,795 | 7.6% | |
Long term debt | Rs m | 474 | 1,373 | 34.5% | |
Total assets | Rs m | 3,386 | 31,515 | 10.7% | |
Interest coverage | x | 7.0 | 9.6 | 72.8% | |
Debt to equity ratio | x | 0.4 | 0.1 | 455.7% | |
Sales to assets ratio | x | 1.0 | 1.5 | 62.5% | |
Return on assets | % | 15.7 | 9.4 | 166.0% | |
Return on equity | % | 34.8 | 14.5 | 240.6% | |
Return on capital | % | 23.3 | 19.8 | 117.4% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | NA | 103 | 0.0% | |
Imports (cif) | Rs m | NA | 2,685 | 0.0% | |
Fx inflow | Rs m | 0 | 103 | 0.0% | |
Fx outflow | Rs m | 0 | 2,685 | 0.0% | |
Net fx | Rs m | 0 | -2,582 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,133 | 3,927 | 28.8% | |
From Investments | Rs m | -1,273 | -1,526 | 83.4% | |
From Financial Activity | Rs m | 497 | -2,322 | -21.4% | |
Net Cashflow | Rs m | 357 | 79 | 451.1% |
Indian Promoters | % | 60.4 | 54.4 | 111.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 33.7 | 3.5% | |
FIIs | % | 1.1 | 13.9 | 7.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.6 | 45.6 | 86.9% | |
Shareholders | 20,510 | 140,417 | 14.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.S.INDUSTR. With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.S.INDUSTR. | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.69% | -0.68% | 2.36% |
1-Month | -11.67% | -0.89% | -1.89% |
1-Year | -6.87% | 42.93% | 38.17% |
3-Year CAGR | 129.56% | 20.22% | 34.10% |
5-Year CAGR | 168.93% | 12.54% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the W.S.INDUSTR. share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of W.S.INDUSTR. hold a 60.4% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.S.INDUSTR. and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, W.S.INDUSTR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of W.S.INDUSTR., and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.