Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WELSPUN CORP vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WELSPUN CORP TATA STEEL WELSPUN CORP/
TATA STEEL
 
P/E (TTM) x 21.7 69.0 31.4% View Chart
P/BV x 3.3 1.9 170.0% View Chart
Dividend Yield % 0.7 2.5 28.2%  

Financials

 WELSPUN CORP   TATA STEEL
EQUITY SHARE DATA
    WELSPUN CORP
Mar-24
TATA STEEL
Mar-24
WELSPUN CORP/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs625160 391.8%   
Low Rs199103 192.3%   
Sales per share (Unadj.) Rs662.7183.8 360.6%  
Earnings per share (Unadj.) Rs43.4-3.9 -1,102.8%  
Cash flow per share (Unadj.) Rs56.74.0 1,422.3%  
Dividends per share (Unadj.) Rs5.003.60 138.9%  
Avg Dividend yield %1.22.7 44.3%  
Book value per share (Unadj.) Rs213.973.8 289.8%  
Shares outstanding (eoy) m261.6712,471.85 2.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.7 86.9%   
Avg P/E ratio x9.5-33.4 -28.4%  
P/CF ratio (eoy) x7.333.0 22.0%  
Price / Book Value ratio x1.91.8 108.2%  
Dividend payout %11.5-91.5 -12.6%   
Avg Mkt Cap Rs m107,7481,638,489 6.6%   
No. of employees `000NANA-   
Total wages/salary Rs m9,376245,096 3.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m173,3962,291,708 7.6%  
Other income Rs m2,49218,367 13.6%   
Total revenues Rs m175,8882,310,075 7.6%   
Gross profit Rs m18,165144,060 12.6%  
Depreciation Rs m3,47998,822 3.5%   
Interest Rs m3,04475,076 4.1%   
Profit before tax Rs m14,135-11,470 -123.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,77537,626 7.4%   
Profit after tax Rs m11,360-49,096 -23.1%  
Gross profit margin %10.56.3 166.7%  
Effective tax rate %19.6-328.0 -6.0%   
Net profit margin %6.6-2.1 -305.8%  
BALANCE SHEET DATA
Current assets Rs m62,756705,036 8.9%   
Current liabilities Rs m41,665984,035 4.2%   
Net working cap to sales %12.2-12.2 -99.9%  
Current ratio x1.50.7 210.2%  
Inventory Days Days2726 104.4%  
Debtors Days Days41 379.6%  
Net fixed assets Rs m57,2681,987,642 2.9%   
Share capital Rs m1,30812,474 10.5%   
"Free" reserves Rs m54,652907,883 6.0%   
Net worth Rs m55,960920,358 6.1%   
Long term debt Rs m16,224515,767 3.1%   
Total assets Rs m120,0312,693,124 4.5%  
Interest coverage x5.60.8 666.2%   
Debt to equity ratio x0.30.6 51.7%  
Sales to assets ratio x1.40.9 169.8%   
Return on assets %12.01.0 1,244.0%  
Return on equity %20.3-5.3 -380.5%  
Return on capital %23.84.4 537.3%  
Exports to sales %14.63.6 401.2%   
Imports to sales %13.217.5 75.5%   
Exports (fob) Rs m25,25083,174 30.4%   
Imports (cif) Rs m22,890400,886 5.7%   
Fx inflow Rs m25,25083,174 30.4%   
Fx outflow Rs m22,890418,267 5.5%   
Net fx Rs m2,360-335,093 -0.7%   
CASH FLOW
From Operations Rs m13,060203,007 6.4%  
From Investments Rs m3,674-142,514 -2.6%  
From Financial Activity Rs m-18,768-110,970 16.9%  
Net Cashflow Rs m-1,976-50,491 3.9%  

Share Holding

Indian Promoters % 50.0 33.2 150.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 42.1 54.8%  
FIIs % 11.7 19.3 60.5%  
ADR/GDR % 0.0 0.7 -  
Free float % 50.0 66.1 75.6%  
Shareholders   116,485 5,987,139 1.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WELSPUN CORP With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Welspun Corp vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Welspun Corp vs Tata Steel Share Price Performance

Period Welspun Corp Tata Steel S&P BSE CAPITAL GOODS
1-Day 1.51% 1.60% 2.36%
1-Month 2.95% -5.28% -1.89%
1-Year 30.20% 13.01% 38.17%
3-Year CAGR 68.03% 6.95% 34.10%
5-Year CAGR 38.99% 28.95% 30.63%

* Compound Annual Growth Rate

Here are more details on the Welspun Corp share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of Welspun Corp hold a 50.0% stake in the company. In case of Tata Steel the stake stands at 33.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Welspun Corp and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, Welspun Corp paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 11.5%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at -91.5%.

You may visit here to review the dividend history of Welspun Corp, and the dividend history of Tata Steel.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.