WIRES & FABRIKS | BINAYAK TEX PROC. | WIRES & FABRIKS/ BINAYAK TEX PROC. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.2 | 25.5 | 192.9% | View Chart |
P/BV | x | 1.4 | 1.3 | 105.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
WIRES & FABRIKS BINAYAK TEX PROC. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-24 |
BINAYAK TEX PROC. Mar-24 |
WIRES & FABRIKS/ BINAYAK TEX PROC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 252 | 1,023 | 24.6% | |
Low | Rs | 126 | 620 | 20.4% | |
Sales per share (Unadj.) | Rs | 354.9 | 2,957.4 | 12.0% | |
Earnings per share (Unadj.) | Rs | 4.9 | 78.3 | 6.2% | |
Cash flow per share (Unadj.) | Rs | 42.0 | 140.7 | 29.8% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 159.7 | 1,312.4 | 12.2% | |
Shares outstanding (eoy) | m | 3.06 | 0.71 | 431.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 191.3% | |
Avg P/E ratio | x | 38.9 | 10.5 | 369.4% | |
P/CF ratio (eoy) | x | 4.5 | 5.8 | 77.0% | |
Price / Book Value ratio | x | 1.2 | 0.6 | 188.7% | |
Dividend payout | % | 2.1 | 0 | - | |
Avg Mkt Cap | Rs m | 578 | 584 | 98.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 212 | 83 | 254.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,086 | 2,100 | 51.7% | |
Other income | Rs m | 12 | 14 | 85.4% | |
Total revenues | Rs m | 1,098 | 2,114 | 51.9% | |
Gross profit | Rs m | 175 | 155 | 113.2% | |
Depreciation | Rs m | 114 | 44 | 256.1% | |
Interest | Rs m | 61 | 44 | 136.9% | |
Profit before tax | Rs m | 13 | 80 | 16.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 25 | -7.0% | |
Profit after tax | Rs m | 15 | 56 | 26.8% | |
Gross profit margin | % | 16.1 | 7.4 | 218.9% | |
Effective tax rate | % | -13.2 | 30.9 | -42.9% | |
Net profit margin | % | 1.4 | 2.6 | 51.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 988 | 69.3% | |
Current liabilities | Rs m | 513 | 902 | 56.9% | |
Net working cap to sales | % | 15.8 | 4.1 | 383.7% | |
Current ratio | x | 1.3 | 1.1 | 121.8% | |
Inventory Days | Days | 5 | 61 | 7.6% | |
Debtors Days | Days | 829 | 984 | 84.3% | |
Net fixed assets | Rs m | 858 | 1,085 | 79.1% | |
Share capital | Rs m | 31 | 7 | 429.8% | |
"Free" reserves | Rs m | 458 | 925 | 49.5% | |
Net worth | Rs m | 489 | 932 | 52.4% | |
Long term debt | Rs m | 494 | 174 | 283.9% | |
Total assets | Rs m | 1,543 | 2,073 | 74.4% | |
Interest coverage | x | 1.2 | 2.8 | 43.3% | |
Debt to equity ratio | x | 1.0 | 0.2 | 541.5% | |
Sales to assets ratio | x | 0.7 | 1.0 | 69.5% | |
Return on assets | % | 4.9 | 4.8 | 101.8% | |
Return on equity | % | 3.0 | 6.0 | 51.1% | |
Return on capital | % | 7.5 | 11.3 | 66.7% | |
Exports to sales | % | 33.3 | 40.0 | 83.4% | |
Imports to sales | % | 34.7 | 0.7 | 4,707.2% | |
Exports (fob) | Rs m | 362 | 839 | 43.1% | |
Imports (cif) | Rs m | 377 | 15 | 2,434.3% | |
Fx inflow | Rs m | 362 | 839 | 43.1% | |
Fx outflow | Rs m | 377 | 171 | 220.8% | |
Net fx | Rs m | -15 | 668 | -2.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30 | 223 | 13.5% | |
From Investments | Rs m | -75 | -193 | 38.7% | |
From Financial Activity | Rs m | 46 | -26 | -172.4% | |
Net Cashflow | Rs m | 1 | 3 | 28.9% |
Indian Promoters | % | 74.8 | 59.1 | 126.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 40.9 | 61.6% | |
Shareholders | 2,893 | 387 | 747.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: MONTE CARLO LUX INDUSTRIES S.P. APPARELS PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | BINAYAK TEX PROC. |
---|---|---|
1-Day | 4.33% | -1.74% |
1-Month | -0.53% | -5.92% |
1-Year | 51.24% | 94.12% |
3-Year CAGR | 44.95% | 24.86% |
5-Year CAGR | 36.76% | 25.81% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the BINAYAK TEX PROC. share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of BINAYAK TEX PROC. the stake stands at 59.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of BINAYAK TEX PROC..
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.1%.
BINAYAK TEX PROC. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of BINAYAK TEX PROC..
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.