WIRES & FABRIKS | ADDI IND. | WIRES & FABRIKS/ ADDI IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.2 | 9.4 | 525.4% | View Chart |
P/BV | x | 1.4 | 0.6 | 244.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
WIRES & FABRIKS ADDI IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-24 |
ADDI IND. Mar-24 |
WIRES & FABRIKS/ ADDI IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 252 | 71 | 356.5% | |
Low | Rs | 126 | 27 | 465.2% | |
Sales per share (Unadj.) | Rs | 354.9 | 0 | - | |
Earnings per share (Unadj.) | Rs | 4.9 | 4.2 | 115.9% | |
Cash flow per share (Unadj.) | Rs | 42.0 | 4.3 | 970.1% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 159.7 | 70.3 | 227.3% | |
Shares outstanding (eoy) | m | 3.06 | 10.80 | 28.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0 | - | |
Avg P/E ratio | x | 38.9 | 11.6 | 333.5% | |
P/CF ratio (eoy) | x | 4.5 | 11.3 | 39.8% | |
Price / Book Value ratio | x | 1.2 | 0.7 | 170.0% | |
Dividend payout | % | 2.1 | 0 | - | |
Avg Mkt Cap | Rs m | 578 | 528 | 109.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 212 | 6 | 3,837.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,086 | 0 | - | |
Other income | Rs m | 12 | 73 | 17.0% | |
Total revenues | Rs m | 1,098 | 73 | 1,510.9% | |
Gross profit | Rs m | 175 | -9 | -1,872.5% | |
Depreciation | Rs m | 114 | 1 | 8,169.8% | |
Interest | Rs m | 61 | 0 | 32,052.6% | |
Profit before tax | Rs m | 13 | 62 | 21.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 16 | -10.6% | |
Profit after tax | Rs m | 15 | 45 | 32.8% | |
Gross profit margin | % | 16.1 | 0 | - | |
Effective tax rate | % | -13.2 | 26.6 | -49.8% | |
Net profit margin | % | 1.4 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 593 | 115.5% | |
Current liabilities | Rs m | 513 | 2 | 21,359.6% | |
Net working cap to sales | % | 15.8 | 0 | - | |
Current ratio | x | 1.3 | 247.0 | 0.5% | |
Inventory Days | Days | 5 | 0 | - | |
Debtors Days | Days | 829 | 0 | - | |
Net fixed assets | Rs m | 858 | 172 | 500.2% | |
Share capital | Rs m | 31 | 54 | 56.6% | |
"Free" reserves | Rs m | 458 | 705 | 65.0% | |
Net worth | Rs m | 489 | 759 | 64.4% | |
Long term debt | Rs m | 494 | 0 | - | |
Total assets | Rs m | 1,543 | 764 | 201.8% | |
Interest coverage | x | 1.2 | 326.0 | 0.4% | |
Debt to equity ratio | x | 1.0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0 | - | |
Return on assets | % | 4.9 | 6.0 | 82.5% | |
Return on equity | % | 3.0 | 6.0 | 51.0% | |
Return on capital | % | 7.5 | 8.2 | 92.3% | |
Exports to sales | % | 33.3 | 0 | - | |
Imports to sales | % | 34.7 | 0 | - | |
Exports (fob) | Rs m | 362 | NA | - | |
Imports (cif) | Rs m | 377 | NA | - | |
Fx inflow | Rs m | 362 | 0 | - | |
Fx outflow | Rs m | 377 | 0 | - | |
Net fx | Rs m | -15 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30 | -87 | -34.6% | |
From Investments | Rs m | -75 | 102 | -73.0% | |
From Financial Activity | Rs m | 46 | -14 | -321.9% | |
Net Cashflow | Rs m | 1 | 1 | 92.5% |
Indian Promoters | % | 74.8 | 74.3 | 100.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 18.2% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 25.7 | 97.9% | |
Shareholders | 2,893 | 4,675 | 61.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: MONTE CARLO LUX INDUSTRIES S.P. APPARELS PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | ADDI IND. |
---|---|---|
1-Day | 4.33% | 0.65% |
1-Month | -0.53% | 0.55% |
1-Year | 51.24% | -21.92% |
3-Year CAGR | 44.95% | 25.85% |
5-Year CAGR | 36.76% | 38.29% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the ADDI IND. share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of ADDI IND. the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of ADDI IND..
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.1%.
ADDI IND. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of ADDI IND..
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.