WIRES & FABRIKS | ACTIVE CLOTHING CO | WIRES & FABRIKS/ ACTIVE CLOTHING CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.2 | 28.0 | 175.5% | View Chart |
P/BV | x | 1.4 | 2.4 | 58.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
WIRES & FABRIKS ACTIVE CLOTHING CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-24 |
ACTIVE CLOTHING CO Mar-24 |
WIRES & FABRIKS/ ACTIVE CLOTHING CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 252 | 125 | 201.0% | |
Low | Rs | 126 | 38 | 332.4% | |
Sales per share (Unadj.) | Rs | 354.9 | 125.1 | 283.7% | |
Earnings per share (Unadj.) | Rs | 4.9 | 3.1 | 155.1% | |
Cash flow per share (Unadj.) | Rs | 42.0 | 7.8 | 536.5% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 159.7 | 44.6 | 357.9% | |
Shares outstanding (eoy) | m | 3.06 | 15.51 | 19.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 81.5% | |
Avg P/E ratio | x | 38.9 | 26.1 | 149.1% | |
P/CF ratio (eoy) | x | 4.5 | 10.4 | 43.1% | |
Price / Book Value ratio | x | 1.2 | 1.8 | 64.6% | |
Dividend payout | % | 2.1 | 0 | - | |
Avg Mkt Cap | Rs m | 578 | 1,267 | 45.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 212 | 399 | 53.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,086 | 1,940 | 56.0% | |
Other income | Rs m | 12 | 3 | 393.9% | |
Total revenues | Rs m | 1,098 | 1,943 | 56.5% | |
Gross profit | Rs m | 175 | 209 | 83.8% | |
Depreciation | Rs m | 114 | 73 | 156.1% | |
Interest | Rs m | 61 | 80 | 75.7% | |
Profit before tax | Rs m | 13 | 59 | 22.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 10 | -16.6% | |
Profit after tax | Rs m | 15 | 49 | 30.6% | |
Gross profit margin | % | 16.1 | 10.8 | 149.7% | |
Effective tax rate | % | -13.2 | 17.7 | -74.7% | |
Net profit margin | % | 1.4 | 2.5 | 54.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,600 | 42.8% | |
Current liabilities | Rs m | 513 | 1,183 | 43.3% | |
Net working cap to sales | % | 15.8 | 21.4 | 73.8% | |
Current ratio | x | 1.3 | 1.4 | 98.8% | |
Inventory Days | Days | 5 | 5 | 93.2% | |
Debtors Days | Days | 829 | 1,405 | 59.0% | |
Net fixed assets | Rs m | 858 | 602 | 142.6% | |
Share capital | Rs m | 31 | 155 | 19.7% | |
"Free" reserves | Rs m | 458 | 537 | 85.3% | |
Net worth | Rs m | 489 | 692 | 70.6% | |
Long term debt | Rs m | 494 | 281 | 175.7% | |
Total assets | Rs m | 1,543 | 2,201 | 70.1% | |
Interest coverage | x | 1.2 | 1.7 | 70.1% | |
Debt to equity ratio | x | 1.0 | 0.4 | 248.9% | |
Sales to assets ratio | x | 0.7 | 0.9 | 79.9% | |
Return on assets | % | 4.9 | 5.9 | 83.8% | |
Return on equity | % | 3.0 | 7.0 | 43.3% | |
Return on capital | % | 7.5 | 14.3 | 52.6% | |
Exports to sales | % | 33.3 | 18.9 | 176.1% | |
Imports to sales | % | 34.7 | 0.3 | 10,276.7% | |
Exports (fob) | Rs m | 362 | 367 | 98.6% | |
Imports (cif) | Rs m | 377 | 7 | 5,748.2% | |
Fx inflow | Rs m | 362 | 367 | 98.6% | |
Fx outflow | Rs m | 377 | 23 | 1,643.8% | |
Net fx | Rs m | -15 | 344 | -4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30 | 208 | 14.5% | |
From Investments | Rs m | -75 | -195 | 38.4% | |
From Financial Activity | Rs m | 46 | -12 | -396.3% | |
Net Cashflow | Rs m | 1 | 2 | 59.3% |
Indian Promoters | % | 74.8 | 73.6 | 101.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 26.4 | 95.3% | |
Shareholders | 2,893 | 1,560 | 185.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: MONTE CARLO LUX INDUSTRIES S.P. APPARELS PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | ACTIVE CLOTHING CO |
---|---|---|
1-Day | 4.33% | 3.93% |
1-Month | -0.53% | -22.55% |
1-Year | 51.24% | 29.28% |
3-Year CAGR | 44.95% | 59.50% |
5-Year CAGR | 36.76% | 50.57% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the ACTIVE CLOTHING CO share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of ACTIVE CLOTHING CO the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of ACTIVE CLOTHING CO .
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.1%.
ACTIVE CLOTHING CO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of ACTIVE CLOTHING CO .
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.