Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WARREN TEA vs DIANA TEA CO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WARREN TEA DIANA TEA CO WARREN TEA/
DIANA TEA CO
 
P/E (TTM) x -36.6 -12.4 - View Chart
P/BV x 0.7 0.8 83.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 WARREN TEA   DIANA TEA CO
EQUITY SHARE DATA
    WARREN TEA
Mar-24
DIANA TEA CO
Mar-24
WARREN TEA/
DIANA TEA CO
5-Yr Chart
Click to enlarge
High Rs5936 167.5%   
Low Rs3620 178.3%   
Sales per share (Unadj.) Rs048.7 0.0%  
Earnings per share (Unadj.) Rs-0.70.2 -445.3%  
Cash flow per share (Unadj.) Rs-0.41.5 -28.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs79.445.9 173.0%  
Shares outstanding (eoy) m11.9514.99 79.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.6-  
Avg P/E ratio x-66.7173.7 -38.4%  
P/CF ratio (eoy) x-114.518.9 -604.7%  
Price / Book Value ratio x0.60.6 99.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m568416 136.6%   
No. of employees `000NANA-   
Total wages/salary Rs m28488 5.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m0731 0.0%  
Other income Rs m3426 131.5%   
Total revenues Rs m34756 4.5%   
Gross profit Rs m-3227 -119.2%  
Depreciation Rs m420 18.1%   
Interest Rs m228 5.6%   
Profit before tax Rs m-45 -69.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53 151.0%   
Profit after tax Rs m-92 -355.0%  
Gross profit margin %03.7- 
Effective tax rate %-121.856.4 -215.9%   
Net profit margin %00.3- 
BALANCE SHEET DATA
Current assets Rs m355347 102.4%   
Current liabilities Rs m113348 32.4%   
Net working cap to sales %0-0.2- 
Current ratio x3.11.0 315.6%  
Inventory Days Days038- 
Debtors Days Days037- 
Net fixed assets Rs m683772 88.5%   
Share capital Rs m12075 159.4%   
"Free" reserves Rs m830613 135.3%   
Net worth Rs m949688 138.0%   
Long term debt Rs m084 0.0%   
Total assets Rs m1,0381,119 92.8%  
Interest coverage x-1.51.2 -122.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x00.7 0.0%   
Return on assets %-0.72.7 -24.9%  
Return on equity %-0.90.3 -257.7%  
Return on capital %-0.24.3 -5.6%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m02 16.1%   
Net fx Rs m0-2 16.1%   
CASH FLOW
From Operations Rs m327 10.8%  
From Investments Rs m-77-3 2,628.1%  
From Financial Activity Rs m-2-40 3.9%  
Net Cashflow Rs m-75-16 467.7%  

Share Holding

Indian Promoters % 73.7 61.3 120.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 38.7 68.0%  
Shareholders   10,580 7,195 147.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WARREN TEA With:   TATA CONSUMER    CCL PRODUCTS    


More on WARREN TEA vs DIANA TEA CO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WARREN TEA vs DIANA TEA CO Share Price Performance

Period WARREN TEA DIANA TEA CO
1-Day -0.60% 2.34%
1-Month -9.49% 4.57%
1-Year 19.51% 35.30%
3-Year CAGR -10.06% 18.97%
5-Year CAGR 2.27% 30.80%

* Compound Annual Growth Rate

Here are more details on the WARREN TEA share price and the DIANA TEA CO share price.

Moving on to shareholding structures...

The promoters of WARREN TEA hold a 73.7% stake in the company. In case of DIANA TEA CO the stake stands at 61.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WARREN TEA and the shareholding pattern of DIANA TEA CO.

Finally, a word on dividends...

In the most recent financial year, WARREN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DIANA TEA CO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WARREN TEA, and the dividend history of DIANA TEA CO.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.