WORTH PERIPHERALS | B&B CONTAINERS | WORTH PERIPHERALS / B&B CONTAINERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.8 | 49.5 | 21.8% | View Chart |
P/BV | x | 1.2 | 4.1 | 28.4% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 204.1% |
WORTH PERIPHERALS B&B CONTAINERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WORTH PERIPHERALS Mar-24 |
B&B CONTAINERS Mar-24 |
WORTH PERIPHERALS / B&B CONTAINERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 137 | NA | - | |
Low | Rs | 90 | NA | - | |
Sales per share (Unadj.) | Rs | 151.4 | 183.0 | 82.7% | |
Earnings per share (Unadj.) | Rs | 10.4 | 8.2 | 125.7% | |
Cash flow per share (Unadj.) | Rs | 14.3 | 13.3 | 107.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 100.9 | 58.6 | 172.3% | |
Shares outstanding (eoy) | m | 15.75 | 20.51 | 76.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0 | - | |
Avg P/E ratio | x | 11.0 | 0 | - | |
P/CF ratio (eoy) | x | 8.0 | 0 | - | |
Price / Book Value ratio | x | 1.1 | 0 | - | |
Dividend payout | % | 9.7 | 12.1 | 79.5% | |
Avg Mkt Cap | Rs m | 1,789 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 237 | 66.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,385 | 3,754 | 63.5% | |
Other income | Rs m | 84 | 9 | 933.8% | |
Total revenues | Rs m | 2,469 | 3,763 | 65.6% | |
Gross profit | Rs m | 214 | 394 | 54.1% | |
Depreciation | Rs m | 61 | 105 | 58.8% | |
Interest | Rs m | 17 | 68 | 24.7% | |
Profit before tax | Rs m | 220 | 231 | 95.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 56 | 62 | 91.4% | |
Profit after tax | Rs m | 163 | 169 | 96.6% | |
Gross profit margin | % | 9.0 | 10.5 | 85.2% | |
Effective tax rate | % | 25.7 | 26.8 | 96.0% | |
Net profit margin | % | 6.8 | 4.5 | 152.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,104 | 1,432 | 77.1% | |
Current liabilities | Rs m | 155 | 1,263 | 12.2% | |
Net working cap to sales | % | 39.8 | 4.5 | 882.0% | |
Current ratio | x | 7.1 | 1.1 | 629.4% | |
Inventory Days | Days | 7 | 9 | 79.1% | |
Debtors Days | Days | 602 | 767 | 78.5% | |
Net fixed assets | Rs m | 961 | 2,261 | 42.5% | |
Share capital | Rs m | 158 | 210 | 75.0% | |
"Free" reserves | Rs m | 1,432 | 991 | 144.5% | |
Net worth | Rs m | 1,589 | 1,201 | 132.3% | |
Long term debt | Rs m | 77 | 1,233 | 6.2% | |
Total assets | Rs m | 2,066 | 3,693 | 55.9% | |
Interest coverage | x | 14.0 | 4.4 | 319.8% | |
Debt to equity ratio | x | 0 | 1.0 | 4.7% | |
Sales to assets ratio | x | 1.2 | 1.0 | 113.6% | |
Return on assets | % | 8.7 | 6.4 | 135.7% | |
Return on equity | % | 10.3 | 14.1 | 73.0% | |
Return on capital | % | 14.2 | 12.3 | 115.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.5 | 1.1 | 40.9% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 11 | 42 | 26.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 11 | 134 | 8.1% | |
Net fx | Rs m | -11 | -134 | 8.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 569 | 23.7% | |
From Investments | Rs m | -181 | -1,075 | 16.8% | |
From Financial Activity | Rs m | 46 | 493 | 9.3% | |
Net Cashflow | Rs m | 0 | -13 | 2.8% |
Indian Promoters | % | 74.5 | 71.4 | 104.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 28.6 | 89.2% | |
Shareholders | 7,750 | 3,158 | 245.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WORTH PERIPHERALS With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER ANDHRA PAPER WEST COAST PAPER MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WORTH PERIPHERALS | B&B CONTAINERS |
---|---|---|
1-Day | 0.20% | - |
1-Month | -5.21% | - |
1-Year | 2.23% | - |
3-Year CAGR | 8.78% | - |
5-Year CAGR | 17.88% | - |
* Compound Annual Growth Rate
Here are more details on the WORTH PERIPHERALS share price and the B&B CONTAINERS share price.
Moving on to shareholding structures...
The promoters of WORTH PERIPHERALS hold a 74.5% stake in the company. In case of B&B CONTAINERS the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WORTH PERIPHERALS and the shareholding pattern of B&B CONTAINERS.
Finally, a word on dividends...
In the most recent financial year, WORTH PERIPHERALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
B&B CONTAINERS paid Rs 1.0, and its dividend payout ratio stood at 12.1%.
You may visit here to review the dividend history of WORTH PERIPHERALS , and the dividend history of B&B CONTAINERS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.