Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WALCHANDNAGAR vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WALCHANDNAGAR THERMAX WALCHANDNAGAR/
THERMAX
 
P/E (TTM) x -37.2 73.1 - View Chart
P/BV x 4.2 12.1 34.4% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 WALCHANDNAGAR   THERMAX
EQUITY SHARE DATA
    WALCHANDNAGAR
Mar-24
THERMAX
Mar-24
WALCHANDNAGAR/
THERMAX
5-Yr Chart
Click to enlarge
High Rs2694,288 6.3%   
Low Rs532,178 2.5%   
Sales per share (Unadj.) Rs54.6827.9 6.6%  
Earnings per share (Unadj.) Rs-7.557.1 -13.2%  
Cash flow per share (Unadj.) Rs-4.970.3 -6.9%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs56.6393.7 14.4%  
Shares outstanding (eoy) m55.41112.62 49.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.03.9 75.6%   
Avg P/E ratio x-21.356.6 -37.7%  
P/CF ratio (eoy) x-33.046.0 -71.8%  
Price / Book Value ratio x2.88.2 34.7%  
Dividend payout %021.0 -0.0%   
Avg Mkt Cap Rs m8,928364,103 2.5%   
No. of employees `000NANA-   
Total wages/salary Rs m76211,483 6.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,02493,235 3.2%  
Other income Rs m2602,342 11.1%   
Total revenues Rs m3,28395,577 3.4%   
Gross profit Rs m-348,704 -0.4%  
Depreciation Rs m1481,481 10.0%   
Interest Rs m496876 56.6%   
Profit before tax Rs m-4188,690 -4.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m02,258 0.0%   
Profit after tax Rs m-4186,432 -6.5%  
Gross profit margin %-1.19.3 -12.2%  
Effective tax rate %026.0 -0.0%   
Net profit margin %-13.86.9 -200.5%  
BALANCE SHEET DATA
Current assets Rs m5,47964,481 8.5%   
Current liabilities Rs m4,36847,254 9.2%   
Net working cap to sales %36.718.5 198.8%  
Current ratio x1.31.4 91.9%  
Inventory Days Days5799 57.7%  
Debtors Days Days1,8488 22,299.6%  
Net fixed assets Rs m3,20635,964 8.9%   
Share capital Rs m111225 49.2%   
"Free" reserves Rs m3,02644,113 6.9%   
Net worth Rs m3,13744,338 7.1%   
Long term debt Rs m07,895 0.0%   
Total assets Rs m8,755100,445 8.7%  
Interest coverage x0.210.9 1.4%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.30.9 37.2%   
Return on assets %0.97.3 12.2%  
Return on equity %-13.314.5 -91.9%  
Return on capital %2.518.3 13.5%  
Exports to sales %10.513.9 75.8%   
Imports to sales %2.34.9 47.8%   
Exports (fob) Rs m31912,960 2.5%   
Imports (cif) Rs m714,550 1.5%   
Fx inflow Rs m31912,960 2.5%   
Fx outflow Rs m714,550 1.6%   
Net fx Rs m2478,410 2.9%   
CASH FLOW
From Operations Rs m1082,473 4.4%  
From Investments Rs m39-5,092 -0.8%  
From Financial Activity Rs m3932,854 13.8%  
Net Cashflow Rs m540190 283.7%  

Share Holding

Indian Promoters % 22.4 62.0 36.2%  
Foreign collaborators % 9.1 0.0 -  
Indian inst/Mut Fund % 0.6 28.1 2.2%  
FIIs % 0.3 15.4 2.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 68.5 38.0 180.1%  
Shareholders   73,686 51,876 142.0%  
Pledged promoter(s) holding % 84.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WALCHANDNAGAR With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on WALCHANDNAGAR vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WALCHANDNAGAR vs Thermax Share Price Performance

Period WALCHANDNAGAR Thermax S&P BSE CAPITAL GOODS
1-Day 1.12% 2.81% 2.35%
1-Month -17.81% -12.10% -1.90%
1-Year 19.89% 72.01% 38.16%
3-Year CAGR 72.36% 37.41% 34.10%
5-Year CAGR 29.62% 34.90% 30.63%

* Compound Annual Growth Rate

Here are more details on the WALCHANDNAGAR share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of WALCHANDNAGAR hold a 31.5% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WALCHANDNAGAR and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, WALCHANDNAGAR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Thermax paid Rs 12.0, and its dividend payout ratio stood at 21.0%.

You may visit here to review the dividend history of WALCHANDNAGAR, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.