SHANTAI INDUSTRIES | RUPA & CO | SHANTAI INDUSTRIES/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.5 | 26.0 | 251.6% | View Chart |
P/BV | x | 1.2 | 2.0 | 58.9% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
SHANTAI INDUSTRIES RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHANTAI INDUSTRIES Mar-24 |
RUPA & CO Mar-24 |
SHANTAI INDUSTRIES/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 51 | 308 | 16.5% | |
Low | Rs | 21 | 206 | 10.1% | |
Sales per share (Unadj.) | Rs | 8.6 | 153.0 | 5.6% | |
Earnings per share (Unadj.) | Rs | -0.4 | 8.8 | -4.8% | |
Cash flow per share (Unadj.) | Rs | -0.4 | 10.6 | -3.9% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.1 | 120.5 | 40.7% | |
Shares outstanding (eoy) | m | 1.50 | 79.52 | 1.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.2 | 1.7 | 247.8% | |
Avg P/E ratio | x | -85.5 | 29.3 | -291.5% | |
P/CF ratio (eoy) | x | -86.9 | 24.2 | -358.7% | |
Price / Book Value ratio | x | 0.7 | 2.1 | 34.3% | |
Dividend payout | % | 0 | 34.2 | -0.0% | |
Avg Mkt Cap | Rs m | 54 | 20,462 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 566 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13 | 12,165 | 0.1% | |
Other income | Rs m | 0 | 168 | 0.2% | |
Total revenues | Rs m | 13 | 12,333 | 0.1% | |
Gross profit | Rs m | -1 | 1,138 | -0.1% | |
Depreciation | Rs m | 0 | 147 | 0.0% | |
Interest | Rs m | 0 | 212 | 0.0% | |
Profit before tax | Rs m | -1 | 947 | -0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 249 | 0.0% | |
Profit after tax | Rs m | -1 | 698 | -0.1% | |
Gross profit margin | % | -6.9 | 9.4 | -74.1% | |
Effective tax rate | % | 0 | 26.3 | -0.0% | |
Net profit margin | % | -4.9 | 5.7 | -85.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 75 | 12,295 | 0.6% | |
Current liabilities | Rs m | 0 | 4,934 | 0.0% | |
Net working cap to sales | % | 576.7 | 60.5 | 953.2% | |
Current ratio | x | 267.1 | 2.5 | 10,719.9% | |
Inventory Days | Days | 0 | 3 | 0.0% | |
Debtors Days | Days | 4,008 | 1,465 | 273.6% | |
Net fixed assets | Rs m | 0 | 2,551 | 0.0% | |
Share capital | Rs m | 15 | 80 | 18.8% | |
"Free" reserves | Rs m | 59 | 9,501 | 0.6% | |
Net worth | Rs m | 74 | 9,580 | 0.8% | |
Long term debt | Rs m | 0 | 56 | 0.0% | |
Total assets | Rs m | 75 | 14,846 | 0.5% | |
Interest coverage | x | 0 | 5.5 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.8 | 21.1% | |
Return on assets | % | -0.8 | 6.1 | -13.8% | |
Return on equity | % | -0.9 | 7.3 | -11.8% | |
Return on capital | % | -0.9 | 12.0 | -7.1% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 308 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 308 | 0.0% | |
Fx outflow | Rs m | 0 | 26 | 0.0% | |
Net fx | Rs m | 0 | 282 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 1,557 | 0.0% | |
From Investments | Rs m | NA | -794 | -0.0% | |
From Financial Activity | Rs m | NA | -680 | -0.0% | |
Net Cashflow | Rs m | 1 | 84 | 0.8% |
Indian Promoters | % | 74.4 | 73.3 | 101.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.3 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 26.7 | 95.8% | |
Shareholders | 611 | 62,601 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHANTAI INDUSTRIES With: LUX INDUSTRIES MONTE CARLO WELSPUN LIVING KPR MILL PDS MULTI.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WHEEL & AXLES TEXT | Rupa & Co |
---|---|---|
1-Day | 0.00% | 0.31% |
1-Month | 4.99% | -7.42% |
1-Year | 141.43% | -10.59% |
3-Year CAGR | 13.21% | -17.54% |
5-Year CAGR | 11.16% | 4.73% |
* Compound Annual Growth Rate
Here are more details on the WHEEL & AXLES TEXT share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of WHEEL & AXLES TEXT hold a 74.4% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WHEEL & AXLES TEXT and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, WHEEL & AXLES TEXT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 34.2%.
You may visit here to review the dividend history of WHEEL & AXLES TEXT, and the dividend history of Rupa & Co.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.