VERITAS | KEMP & CO | VERITAS/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.6 | -303.5 | - | View Chart |
P/BV | x | 0.9 | 0.7 | 144.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VERITAS KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VERITAS Mar-24 |
KEMP & CO Mar-24 |
VERITAS/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,070 | 1,170 | 91.5% | |
Low | Rs | 133 | 673 | 19.8% | |
Sales per share (Unadj.) | Rs | 1,437.7 | 27.3 | 5,260.0% | |
Earnings per share (Unadj.) | Rs | 69.7 | -2.3 | -2,975.1% | |
Cash flow per share (Unadj.) | Rs | 85.6 | -1.5 | -5,848.5% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 936.3 | 1,961.1 | 47.7% | |
Shares outstanding (eoy) | m | 26.81 | 1.08 | 2,482.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 33.7 | 1.2% | |
Avg P/E ratio | x | 8.6 | -394.1 | -2.2% | |
P/CF ratio (eoy) | x | 7.0 | -629.8 | -1.1% | |
Price / Book Value ratio | x | 0.6 | 0.5 | 136.8% | |
Dividend payout | % | 0.1 | 0 | - | |
Avg Mkt Cap | Rs m | 16,129 | 995 | 1,620.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 161 | 13 | 1,236.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38,545 | 30 | 130,573.7% | |
Other income | Rs m | 578 | 11 | 5,144.0% | |
Total revenues | Rs m | 39,124 | 41 | 95,961.5% | |
Gross profit | Rs m | 2,037 | -13 | -15,683.4% | |
Depreciation | Rs m | 425 | 1 | 44,780.0% | |
Interest | Rs m | 311 | 0 | - | |
Profit before tax | Rs m | 1,879 | -3 | -69,846.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 0 | -6,094.1% | |
Profit after tax | Rs m | 1,869 | -3 | -73,854.2% | |
Gross profit margin | % | 5.3 | -44.0 | -12.0% | |
Effective tax rate | % | 0.6 | 6.2 | 8.9% | |
Net profit margin | % | 4.8 | -8.6 | -56.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17,376 | 35 | 50,190.6% | |
Current liabilities | Rs m | 4,092 | 8 | 54,057.6% | |
Net working cap to sales | % | 34.5 | 91.6 | 37.6% | |
Current ratio | x | 4.2 | 4.6 | 92.8% | |
Inventory Days | Days | 4 | 27,686 | 0.0% | |
Debtors Days | Days | 1,571 | 151,972 | 1.0% | |
Net fixed assets | Rs m | 24,452 | 2,243 | 1,090.0% | |
Share capital | Rs m | 27 | 11 | 248.2% | |
"Free" reserves | Rs m | 25,075 | 2,107 | 1,190.0% | |
Net worth | Rs m | 25,101 | 2,118 | 1,185.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,828 | 2,278 | 1,836.3% | |
Interest coverage | x | 7.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | 7,110.8% | |
Return on assets | % | 5.2 | -0.1 | -4,701.1% | |
Return on equity | % | 7.4 | -0.1 | -6,243.9% | |
Return on capital | % | 8.7 | -0.1 | -6,866.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 558 | -24 | -2,309.1% | |
From Investments | Rs m | -318 | 33 | -949.0% | |
From Financial Activity | Rs m | -130 | -13 | 1,015.1% | |
Net Cashflow | Rs m | 110 | -4 | -3,128.6% |
Indian Promoters | % | 55.0 | 74.2 | 74.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.7 | 0.1 | 10,788.9% | |
FIIs | % | 9.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.0 | 25.9 | 174.0% | |
Shareholders | 4,664 | 570 | 818.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VERITAS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VERITAS | KEMP & CO |
---|---|---|
1-Day | 2.00% | 1.93% |
1-Month | -10.70% | 7.47% |
1-Year | 154.20% | 35.83% |
3-Year CAGR | 105.34% | 22.23% |
5-Year CAGR | 95.68% | 14.48% |
* Compound Annual Growth Rate
Here are more details on the VERITAS share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of VERITAS hold a 55.0% stake in the company. In case of KEMP & CO the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VERITAS and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, VERITAS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 0.1%.
KEMP & CO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VERITAS, and the dividend history of KEMP & CO.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.