V MARC | PRECISION WIRES | V MARC/ PRECISION WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 37.5 | - | View Chart |
P/BV | x | 9.1 | 6.0 | 150.6% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
V MARC PRECISION WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
PRECISION WIRES Mar-24 |
V MARC/ PRECISION WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 156 | 141.2% | |
Low | Rs | 41 | 63 | 64.4% | |
Sales per share (Unadj.) | Rs | 247.8 | 140.5 | 176.4% | |
Earnings per share (Unadj.) | Rs | 11.8 | 4.1 | 288.9% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 5.1 | 311.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.05 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 46.7 | 28.3 | 164.9% | |
Shares outstanding (eoy) | m | 22.79 | 178.66 | 12.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.8 | 67.5% | |
Avg P/E ratio | x | 11.0 | 26.8 | 41.2% | |
P/CF ratio (eoy) | x | 8.3 | 21.6 | 38.2% | |
Price / Book Value ratio | x | 2.8 | 3.9 | 72.2% | |
Dividend payout | % | 0 | 25.7 | 0.0% | |
Avg Mkt Cap | Rs m | 2,964 | 19,514 | 15.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 406 | 47.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 25,095 | 22.5% | |
Other income | Rs m | 11 | 193 | 5.5% | |
Total revenues | Rs m | 5,658 | 25,288 | 22.4% | |
Gross profit | Rs m | 660 | 1,340 | 49.3% | |
Depreciation | Rs m | 90 | 174 | 51.8% | |
Interest | Rs m | 220 | 371 | 59.4% | |
Profit before tax | Rs m | 360 | 988 | 36.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 260 | 35.4% | |
Profit after tax | Rs m | 269 | 729 | 36.9% | |
Gross profit margin | % | 11.7 | 5.3 | 218.9% | |
Effective tax rate | % | 25.5 | 26.3 | 97.0% | |
Net profit margin | % | 4.8 | 2.9 | 163.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 9,031 | 36.4% | |
Current liabilities | Rs m | 2,864 | 5,293 | 54.1% | |
Net working cap to sales | % | 7.5 | 14.9 | 50.1% | |
Current ratio | x | 1.1 | 1.7 | 67.2% | |
Inventory Days | Days | 2 | 8 | 19.9% | |
Debtors Days | Days | 930 | 613 | 151.6% | |
Net fixed assets | Rs m | 1,255 | 1,590 | 79.0% | |
Share capital | Rs m | 228 | 179 | 127.5% | |
"Free" reserves | Rs m | 837 | 4,886 | 17.1% | |
Net worth | Rs m | 1,065 | 5,064 | 21.0% | |
Long term debt | Rs m | 527 | 194 | 271.6% | |
Total assets | Rs m | 4,541 | 10,621 | 42.8% | |
Interest coverage | x | 2.6 | 3.7 | 72.0% | |
Debt to equity ratio | x | 0.5 | 0 | 1,291.2% | |
Sales to assets ratio | x | 1.2 | 2.4 | 52.6% | |
Return on assets | % | 10.8 | 10.4 | 104.0% | |
Return on equity | % | 25.2 | 14.4 | 175.2% | |
Return on capital | % | 36.5 | 25.9 | 141.1% | |
Exports to sales | % | 0 | 15.1 | 0.0% | |
Imports to sales | % | 0.2 | 8.9 | 2.1% | |
Exports (fob) | Rs m | NA | 3,780 | 0.0% | |
Imports (cif) | Rs m | 10 | 2,228 | 0.5% | |
Fx inflow | Rs m | 13 | 3,811 | 0.3% | |
Fx outflow | Rs m | 99 | 2,445 | 4.0% | |
Net fx | Rs m | -86 | 1,366 | -6.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | 597 | 80.0% | |
From Investments | Rs m | -596 | -936 | 63.7% | |
From Financial Activity | Rs m | 121 | 284 | 42.5% | |
Net Cashflow | Rs m | 2 | -55 | -3.3% |
Indian Promoters | % | 69.5 | 57.9 | 120.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.3 | 65.6% | |
FIIs | % | 0.2 | 0.3 | 67.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 42.1 | 72.5% | |
Shareholders | 1,578 | 61,803 | 2.6% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES DYNAMIC CABLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | PRECISION WIRES |
---|---|---|
1-Day | -2.00% | -1.70% |
1-Month | 3.43% | -5.94% |
1-Year | 134.46% | 49.02% |
3-Year CAGR | 140.96% | 42.01% |
5-Year CAGR | 55.24% | 41.22% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the PRECISION WIRES share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of PRECISION WIRES the stake stands at 57.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of PRECISION WIRES.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRECISION WIRES paid Rs 1.1, and its dividend payout ratio stood at 25.7%.
You may visit here to review the dividend history of V MARC, and the dividend history of PRECISION WIRES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.