V MARC | POLYCAB INDIA | V MARC/ POLYCAB INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 56.0 | - | View Chart |
P/BV | x | 9.1 | 12.5 | 72.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
V MARC POLYCAB INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
POLYCAB INDIA Mar-24 |
V MARC/ POLYCAB INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 5,723 | 3.8% | |
Low | Rs | 41 | 2,880 | 1.4% | |
Sales per share (Unadj.) | Rs | 247.8 | 1,200.7 | 20.6% | |
Earnings per share (Unadj.) | Rs | 11.8 | 120.0 | 9.8% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 136.3 | 11.5% | |
Dividends per share (Unadj.) | Rs | 0 | 30.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 46.7 | 540.3 | 8.7% | |
Shares outstanding (eoy) | m | 22.79 | 150.24 | 15.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.6 | 14.7% | |
Avg P/E ratio | x | 11.0 | 35.8 | 30.8% | |
P/CF ratio (eoy) | x | 8.3 | 31.6 | 26.2% | |
Price / Book Value ratio | x | 2.8 | 8.0 | 35.0% | |
Dividend payout | % | 0 | 25.0 | 0.0% | |
Avg Mkt Cap | Rs m | 2,964 | 646,242 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 6,095 | 3.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 180,394 | 3.1% | |
Other income | Rs m | 11 | 2,209 | 0.5% | |
Total revenues | Rs m | 5,658 | 182,603 | 3.1% | |
Gross profit | Rs m | 660 | 24,918 | 2.7% | |
Depreciation | Rs m | 90 | 2,450 | 3.7% | |
Interest | Rs m | 220 | 1,083 | 20.4% | |
Profit before tax | Rs m | 360 | 23,593 | 1.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 5,564 | 1.7% | |
Profit after tax | Rs m | 269 | 18,029 | 1.5% | |
Gross profit margin | % | 11.7 | 13.8 | 84.7% | |
Effective tax rate | % | 25.5 | 23.6 | 108.1% | |
Net profit margin | % | 4.8 | 10.0 | 47.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 87,140 | 3.8% | |
Current liabilities | Rs m | 2,864 | 35,779 | 8.0% | |
Net working cap to sales | % | 7.5 | 28.5 | 26.2% | |
Current ratio | x | 1.1 | 2.4 | 47.1% | |
Inventory Days | Days | 2 | 46 | 3.3% | |
Debtors Days | Days | 930 | 41 | 2,245.1% | |
Net fixed assets | Rs m | 1,255 | 33,521 | 3.7% | |
Share capital | Rs m | 228 | 1,502 | 15.2% | |
"Free" reserves | Rs m | 837 | 79,666 | 1.1% | |
Net worth | Rs m | 1,065 | 81,168 | 1.3% | |
Long term debt | Rs m | 527 | 226 | 233.2% | |
Total assets | Rs m | 4,541 | 120,660 | 3.8% | |
Interest coverage | x | 2.6 | 22.8 | 11.6% | |
Debt to equity ratio | x | 0.5 | 0 | 17,770.5% | |
Sales to assets ratio | x | 1.2 | 1.5 | 83.2% | |
Return on assets | % | 10.8 | 15.8 | 68.0% | |
Return on equity | % | 25.2 | 22.2 | 113.5% | |
Return on capital | % | 36.5 | 30.3 | 120.3% | |
Exports to sales | % | 0 | 9.4 | 0.0% | |
Imports to sales | % | 0.2 | 44.6 | 0.4% | |
Exports (fob) | Rs m | NA | 17,023 | 0.0% | |
Imports (cif) | Rs m | 10 | 80,493 | 0.0% | |
Fx inflow | Rs m | 13 | 17,023 | 0.1% | |
Fx outflow | Rs m | 99 | 80,875 | 0.1% | |
Net fx | Rs m | -86 | -63,853 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | 12,962 | 3.7% | |
From Investments | Rs m | -596 | -7,519 | 7.9% | |
From Financial Activity | Rs m | 121 | -3,874 | -3.1% | |
Net Cashflow | Rs m | 2 | 1,570 | 0.1% |
Indian Promoters | % | 69.5 | 63.1 | 110.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 22.8 | 0.9% | |
FIIs | % | 0.2 | 13.5 | 1.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 36.9 | 82.5% | |
Shareholders | 1,578 | 384,949 | 0.4% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | POLYCAB INDIA |
---|---|---|
1-Day | -2.00% | 2.17% |
1-Month | 3.43% | 4.64% |
1-Year | 134.46% | 30.11% |
3-Year CAGR | 140.96% | 42.26% |
5-Year CAGR | 55.24% | 48.41% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the POLYCAB INDIA share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of POLYCAB INDIA the stake stands at 63.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of POLYCAB INDIA.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
POLYCAB INDIA paid Rs 30.0, and its dividend payout ratio stood at 25.0%.
You may visit here to review the dividend history of V MARC, and the dividend history of POLYCAB INDIA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.