V MARC | CORDS CABLE | V MARC/ CORDS CABLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 21.1 | - | View Chart |
P/BV | x | 9.3 | 1.5 | 635.5% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
V MARC CORDS CABLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
CORDS CABLE Mar-24 |
V MARC/ CORDS CABLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 212 | 103.6% | |
Low | Rs | 41 | 63 | 64.5% | |
Sales per share (Unadj.) | Rs | 247.8 | 401.6 | 61.7% | |
Earnings per share (Unadj.) | Rs | 11.8 | 7.8 | 151.3% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 14.1 | 111.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 46.7 | 130.9 | 35.7% | |
Shares outstanding (eoy) | m | 22.79 | 12.93 | 176.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 153.4% | |
Avg P/E ratio | x | 11.0 | 17.6 | 62.6% | |
P/CF ratio (eoy) | x | 8.3 | 9.8 | 84.8% | |
Price / Book Value ratio | x | 2.8 | 1.0 | 265.2% | |
Dividend payout | % | 0 | 12.8 | 0.0% | |
Avg Mkt Cap | Rs m | 2,964 | 1,776 | 166.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 284 | 67.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 5,192 | 108.8% | |
Other income | Rs m | 11 | 52 | 20.3% | |
Total revenues | Rs m | 5,658 | 5,245 | 107.9% | |
Gross profit | Rs m | 660 | 413 | 159.9% | |
Depreciation | Rs m | 90 | 81 | 110.6% | |
Interest | Rs m | 220 | 246 | 89.5% | |
Profit before tax | Rs m | 360 | 138 | 262.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 37 | 249.5% | |
Profit after tax | Rs m | 269 | 101 | 266.6% | |
Gross profit margin | % | 11.7 | 8.0 | 147.0% | |
Effective tax rate | % | 25.5 | 26.8 | 95.2% | |
Net profit margin | % | 4.8 | 1.9 | 245.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 2,694 | 122.0% | |
Current liabilities | Rs m | 2,864 | 1,692 | 169.3% | |
Net working cap to sales | % | 7.5 | 19.3 | 38.7% | |
Current ratio | x | 1.1 | 1.6 | 72.1% | |
Inventory Days | Days | 2 | 2 | 65.4% | |
Debtors Days | Days | 930 | 1,159 | 80.2% | |
Net fixed assets | Rs m | 1,255 | 923 | 136.0% | |
Share capital | Rs m | 228 | 129 | 176.3% | |
"Free" reserves | Rs m | 837 | 1,563 | 53.6% | |
Net worth | Rs m | 1,065 | 1,692 | 62.9% | |
Long term debt | Rs m | 527 | 167 | 315.4% | |
Total assets | Rs m | 4,541 | 3,617 | 125.6% | |
Interest coverage | x | 2.6 | 1.6 | 169.1% | |
Debt to equity ratio | x | 0.5 | 0.1 | 501.1% | |
Sales to assets ratio | x | 1.2 | 1.4 | 86.6% | |
Return on assets | % | 10.8 | 9.6 | 112.2% | |
Return on equity | % | 25.2 | 6.0 | 423.7% | |
Return on capital | % | 36.5 | 20.6 | 176.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0.9 | 19.7% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 10 | 49 | 21.4% | |
Fx inflow | Rs m | 13 | 175 | 7.1% | |
Fx outflow | Rs m | 99 | 50 | 198.8% | |
Net fx | Rs m | -86 | 126 | -68.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | 298 | 160.0% | |
From Investments | Rs m | -596 | -66 | 906.6% | |
From Financial Activity | Rs m | 121 | -233 | -51.9% | |
Net Cashflow | Rs m | 2 | 0 | -606.7% |
Indian Promoters | % | 69.5 | 51.9 | 133.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 1.3 | 15.8% | |
FIIs | % | 0.2 | 1.3 | 15.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 48.1 | 63.4% | |
Shareholders | 1,578 | 18,509 | 8.5% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | CORDS CABLE |
---|---|---|
1-Day | -2.00% | 1.06% |
1-Month | 5.54% | -2.38% |
1-Year | 151.16% | 65.28% |
3-Year CAGR | 142.58% | 57.03% |
5-Year CAGR | 55.86% | 33.39% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the CORDS CABLE share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of CORDS CABLE the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of CORDS CABLE.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CORDS CABLE paid Rs 1.0, and its dividend payout ratio stood at 12.8%.
You may visit here to review the dividend history of V MARC, and the dividend history of CORDS CABLE.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.