VARDHMAN SPECIAL | SUPERSHAKTI METALIKS | VARDHMAN SPECIAL/ SUPERSHAKTI METALIKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.2 | - | - | View Chart |
P/BV | x | 3.0 | 1.6 | 191.3% | View Chart |
Dividend Yield | % | 0.8 | 0.1 | 515.9% |
VARDHMAN SPECIAL SUPERSHAKTI METALIKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARDHMAN SPECIAL Mar-24 |
SUPERSHAKTI METALIKS Mar-24 |
VARDHMAN SPECIAL/ SUPERSHAKTI METALIKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 430 | 575 | 74.8% | |
Low | Rs | 171 | 375 | 45.6% | |
Sales per share (Unadj.) | Rs | 203.9 | 634.4 | 32.2% | |
Earnings per share (Unadj.) | Rs | 11.2 | 11.6 | 96.7% | |
Cash flow per share (Unadj.) | Rs | 15.1 | 15.7 | 95.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 0.7 | 0.1 | 632.3% | |
Book value per share (Unadj.) | Rs | 88.1 | 217.0 | 40.6% | |
Shares outstanding (eoy) | m | 81.46 | 11.53 | 706.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0.7 | 196.9% | |
Avg P/E ratio | x | 26.7 | 40.8 | 65.4% | |
P/CF ratio (eoy) | x | 20.0 | 30.2 | 66.2% | |
Price / Book Value ratio | x | 3.4 | 2.2 | 155.9% | |
Dividend payout | % | 17.8 | 4.3 | 413.6% | |
Avg Mkt Cap | Rs m | 24,479 | 5,475 | 447.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 962 | 125 | 770.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,614 | 7,314 | 227.1% | |
Other income | Rs m | 299 | 75 | 397.6% | |
Total revenues | Rs m | 16,913 | 7,389 | 228.9% | |
Gross profit | Rs m | 1,423 | 179 | 795.8% | |
Depreciation | Rs m | 310 | 47 | 653.9% | |
Interest | Rs m | 184 | 28 | 664.3% | |
Profit before tax | Rs m | 1,229 | 179 | 686.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 312 | 45 | 694.9% | |
Profit after tax | Rs m | 916 | 134 | 683.5% | |
Gross profit margin | % | 8.6 | 2.4 | 350.4% | |
Effective tax rate | % | 25.4 | 25.1 | 101.2% | |
Net profit margin | % | 5.5 | 1.8 | 300.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,987 | 688 | 1,015.5% | |
Current liabilities | Rs m | 3,146 | 447 | 704.1% | |
Net working cap to sales | % | 23.1 | 3.3 | 701.0% | |
Current ratio | x | 2.2 | 1.5 | 144.2% | |
Inventory Days | Days | 29 | 112 | 26.0% | |
Debtors Days | Days | 576 | 25 | 2,310.9% | |
Net fixed assets | Rs m | 4,581 | 2,780 | 164.8% | |
Share capital | Rs m | 815 | 115 | 706.8% | |
"Free" reserves | Rs m | 6,361 | 2,387 | 266.5% | |
Net worth | Rs m | 7,176 | 2,503 | 286.7% | |
Long term debt | Rs m | 141 | 8 | 1,872.4% | |
Total assets | Rs m | 11,638 | 3,468 | 335.6% | |
Interest coverage | x | 7.7 | 7.5 | 102.9% | |
Debt to equity ratio | x | 0 | 0 | 653.0% | |
Sales to assets ratio | x | 1.4 | 2.1 | 67.7% | |
Return on assets | % | 9.5 | 4.7 | 202.7% | |
Return on equity | % | 12.8 | 5.4 | 238.4% | |
Return on capital | % | 19.3 | 8.2 | 234.4% | |
Exports to sales | % | 3.7 | 0 | - | |
Imports to sales | % | 5.8 | 3.9 | 148.5% | |
Exports (fob) | Rs m | 623 | NA | - | |
Imports (cif) | Rs m | 959 | 284 | 337.3% | |
Fx inflow | Rs m | 623 | 0 | - | |
Fx outflow | Rs m | 959 | 284 | 337.3% | |
Net fx | Rs m | -336 | -284 | 118.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,424 | 29 | 4,858.6% | |
From Investments | Rs m | -501 | -133 | 377.0% | |
From Financial Activity | Rs m | -942 | -29 | 3,220.2% | |
Net Cashflow | Rs m | -19 | -133 | 14.3% |
Indian Promoters | % | 60.5 | 72.2 | 83.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 13.0 | 34.4% | |
FIIs | % | 0.6 | 13.0 | 4.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.5 | 27.8 | 142.1% | |
Shareholders | 35,229 | 148 | 23,803.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VARDHMAN SPECIAL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vardhman Special | SUPERSHAKTI METALIKS |
---|---|---|
1-Day | 1.95% | 0.29% |
1-Month | -0.04% | -4.62% |
1-Year | 22.21% | -23.37% |
3-Year CAGR | 2.19% | -5.18% |
5-Year CAGR | 32.39% | 0.10% |
* Compound Annual Growth Rate
Here are more details on the Vardhman Special share price and the SUPERSHAKTI METALIKS share price.
Moving on to shareholding structures...
The promoters of Vardhman Special hold a 60.5% stake in the company. In case of SUPERSHAKTI METALIKS the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of SUPERSHAKTI METALIKS.
Finally, a word on dividends...
In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 17.8%.
SUPERSHAKTI METALIKS paid Rs 0.5, and its dividend payout ratio stood at 4.3%.
You may visit here to review the dividend history of Vardhman Special, and the dividend history of SUPERSHAKTI METALIKS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.