VARDHMAN SPECIAL | INDIAN BRIGHT | VARDHMAN SPECIAL/ INDIAN BRIGHT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.1 | -3,374.8 | - | View Chart |
P/BV | x | 3.0 | 13.0 | 23.0% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
VARDHMAN SPECIAL INDIAN BRIGHT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARDHMAN SPECIAL Mar-24 |
INDIAN BRIGHT Mar-24 |
VARDHMAN SPECIAL/ INDIAN BRIGHT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 430 | 153 | 281.3% | |
Low | Rs | 171 | 18 | 950.0% | |
Sales per share (Unadj.) | Rs | 203.9 | 0 | - | |
Earnings per share (Unadj.) | Rs | 11.2 | -0.5 | -2,239.4% | |
Cash flow per share (Unadj.) | Rs | 15.1 | -0.5 | -2,996.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 88.1 | 14.9 | 592.7% | |
Shares outstanding (eoy) | m | 81.46 | 24.13 | 337.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0 | - | |
Avg P/E ratio | x | 26.7 | -170.0 | -15.7% | |
P/CF ratio (eoy) | x | 20.0 | -170.0 | -11.7% | |
Price / Book Value ratio | x | 3.4 | 5.7 | 59.4% | |
Dividend payout | % | 17.8 | 0 | - | |
Avg Mkt Cap | Rs m | 24,479 | 2,061 | 1,187.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 962 | 1 | 113,183.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,614 | 0 | - | |
Other income | Rs m | 299 | 0 | 997,433.3% | |
Total revenues | Rs m | 16,913 | 0 | 56,376,100.0% | |
Gross profit | Rs m | 1,423 | -12 | -11,724.8% | |
Depreciation | Rs m | 310 | 0 | - | |
Interest | Rs m | 184 | 0 | 1,842,100.0% | |
Profit before tax | Rs m | 1,229 | -12 | -10,136.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 312 | 0 | - | |
Profit after tax | Rs m | 916 | -12 | -7,560.1% | |
Gross profit margin | % | 8.6 | 0 | - | |
Effective tax rate | % | 25.4 | 0 | - | |
Net profit margin | % | 5.5 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,987 | 429 | 1,627.7% | |
Current liabilities | Rs m | 3,146 | 1 | 499,382.5% | |
Net working cap to sales | % | 23.1 | 0 | - | |
Current ratio | x | 2.2 | 681.4 | 0.3% | |
Inventory Days | Days | 29 | 0 | - | |
Debtors Days | Days | 576 | 0 | - | |
Net fixed assets | Rs m | 4,581 | 0 | - | |
Share capital | Rs m | 815 | 241 | 337.6% | |
"Free" reserves | Rs m | 6,361 | 117 | 5,418.5% | |
Net worth | Rs m | 7,176 | 359 | 2,000.8% | |
Long term debt | Rs m | 141 | 0 | - | |
Total assets | Rs m | 11,638 | 429 | 2,711.0% | |
Interest coverage | x | 7.7 | -1,211.0 | -0.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.4 | 0 | - | |
Return on assets | % | 9.5 | -2.8 | -335.3% | |
Return on equity | % | 12.8 | -3.4 | -377.8% | |
Return on capital | % | 19.3 | -3.4 | -572.0% | |
Exports to sales | % | 3.7 | 0 | - | |
Imports to sales | % | 5.8 | 0 | - | |
Exports (fob) | Rs m | 623 | NA | - | |
Imports (cif) | Rs m | 959 | NA | - | |
Fx inflow | Rs m | 623 | 0 | - | |
Fx outflow | Rs m | 959 | 0 | - | |
Net fx | Rs m | -336 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,424 | -13 | -11,293.1% | |
From Investments | Rs m | -501 | NA | -1,671,433.3% | |
From Financial Activity | Rs m | -942 | 440 | -214.0% | |
Net Cashflow | Rs m | -19 | 427 | -4.4% |
Indian Promoters | % | 60.5 | 1.2 | 5,002.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 70.4 | 6.3% | |
FIIs | % | 0.6 | 70.4 | 0.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.5 | 98.8 | 40.0% | |
Shareholders | 35,229 | 1,901 | 1,853.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VARDHMAN SPECIAL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vardhman Special | I BRIGHT ST |
---|---|---|
1-Day | -0.55% | -2.80% |
1-Month | -0.04% | 1.65% |
1-Year | 20.15% | 498.88% |
3-Year CAGR | 1.03% | 85.80% |
5-Year CAGR | 31.77% | 53.69% |
* Compound Annual Growth Rate
Here are more details on the Vardhman Special share price and the I BRIGHT ST share price.
Moving on to shareholding structures...
The promoters of Vardhman Special hold a 60.5% stake in the company. In case of I BRIGHT ST the stake stands at 1.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of I BRIGHT ST.
Finally, a word on dividends...
In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 17.8%.
I BRIGHT ST paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Vardhman Special, and the dividend history of I BRIGHT ST.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.