KELLTON TECH | L&T TECHNOLOGY SERVICES | KELLTON TECH/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | 42.7 | 45.0% | View Chart |
P/BV | x | 3.1 | 10.7 | 29.1% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
KELLTON TECH L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KELLTON TECH Mar-24 |
L&T TECHNOLOGY SERVICES Mar-24 |
KELLTON TECH/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 128 | 5,675 | 2.3% | |
Low | Rs | 46 | 3,308 | 1.4% | |
Sales per share (Unadj.) | Rs | 100.9 | 913.5 | 11.0% | |
Earnings per share (Unadj.) | Rs | 6.6 | 123.7 | 5.3% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 149.4 | 5.5% | |
Dividends per share (Unadj.) | Rs | 0 | 50.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 45.3 | 495.3 | 9.1% | |
Shares outstanding (eoy) | m | 97.40 | 105.61 | 92.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 4.9 | 17.6% | |
Avg P/E ratio | x | 13.3 | 36.3 | 36.6% | |
P/CF ratio (eoy) | x | 10.6 | 30.1 | 35.3% | |
Price / Book Value ratio | x | 1.9 | 9.1 | 21.3% | |
Dividend payout | % | 0 | 40.4 | 0.0% | |
Avg Mkt Cap | Rs m | 8,501 | 474,352 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,868 | 49,298 | 9.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,829 | 96,473 | 10.2% | |
Other income | Rs m | 18 | 2,188 | 0.8% | |
Total revenues | Rs m | 9,847 | 98,661 | 10.0% | |
Gross profit | Rs m | 1,044 | 19,075 | 5.5% | |
Depreciation | Rs m | 160 | 2,716 | 5.9% | |
Interest | Rs m | 184 | 509 | 36.1% | |
Profit before tax | Rs m | 719 | 18,038 | 4.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 79 | 4,975 | 1.6% | |
Profit after tax | Rs m | 640 | 13,063 | 4.9% | |
Gross profit margin | % | 10.6 | 19.8 | 53.7% | |
Effective tax rate | % | 11.0 | 27.6 | 39.8% | |
Net profit margin | % | 6.5 | 13.5 | 48.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,620 | 62,303 | 9.0% | |
Current liabilities | Rs m | 1,673 | 25,371 | 6.6% | |
Net working cap to sales | % | 40.2 | 38.3 | 104.9% | |
Current ratio | x | 3.4 | 2.5 | 136.8% | |
Inventory Days | Days | 4 | 73 | 5.6% | |
Debtors Days | Days | 99,841,335 | 82 | 121,033,904.9% | |
Net fixed assets | Rs m | 984 | 22,528 | 4.4% | |
Share capital | Rs m | 487 | 212 | 229.7% | |
"Free" reserves | Rs m | 3,923 | 52,098 | 7.5% | |
Net worth | Rs m | 4,410 | 52,310 | 8.4% | |
Long term debt | Rs m | 330 | 0 | - | |
Total assets | Rs m | 6,604 | 84,831 | 7.8% | |
Interest coverage | x | 4.9 | 36.4 | 13.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.1 | 130.9% | |
Return on assets | % | 12.5 | 16.0 | 78.0% | |
Return on equity | % | 14.5 | 25.0 | 58.1% | |
Return on capital | % | 19.0 | 35.5 | 53.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 70,864 | 0.0% | |
Fx outflow | Rs m | 0 | 36,044 | 0.0% | |
Net fx | Rs m | 0 | 34,820 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 14,928 | 3.8% | |
From Investments | Rs m | -396 | -2,333 | 17.0% | |
From Financial Activity | Rs m | -187 | -6,579 | 2.8% | |
Net Cashflow | Rs m | -21 | 6,016 | -0.4% |
Indian Promoters | % | 40.8 | 73.7 | 55.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 18.1 | 7.3% | |
FIIs | % | 1.3 | 4.4 | 30.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.2 | 26.3 | 224.9% | |
Shareholders | 184,966 | 236,000 | 78.4% | ||
Pledged promoter(s) holding | % | 21.1 | 0.0 | - |
Compare KELLTON TECH With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VMF SOFT | L&T TECHNOLOGY SERVICES |
---|---|---|
1-Day | 3.90% | 2.51% |
1-Month | 2.65% | 2.56% |
1-Year | 72.80% | 15.94% |
3-Year CAGR | 43.15% | -0.32% |
5-Year CAGR | 55.77% | 29.26% |
* Compound Annual Growth Rate
Here are more details on the VMF SOFT share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of VMF SOFT hold a 40.8% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VMF SOFT and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, VMF SOFT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T TECHNOLOGY SERVICES paid Rs 50.0, and its dividend payout ratio stood at 40.4%.
You may visit here to review the dividend history of VMF SOFT, and the dividend history of L&T TECHNOLOGY SERVICES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.