VISHAL COTSPIN | SUNTECK REALTY | VISHAL COTSPIN/ SUNTECK REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.1 | 50.9 | 55.2% | View Chart |
P/BV | x | 2.2 | 2.4 | 92.0% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
VISHAL COTSPIN SUNTECK REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VISHAL COTSPIN Mar-24 |
SUNTECK REALTY Mar-24 |
VISHAL COTSPIN/ SUNTECK REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 111 | 512 | 21.7% | |
Low | Rs | 40 | 271 | 14.7% | |
Sales per share (Unadj.) | Rs | 146.3 | 38.6 | 379.4% | |
Earnings per share (Unadj.) | Rs | 4.1 | 4.8 | 83.9% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 5.5 | 79.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 43.5 | 213.3 | 20.4% | |
Shares outstanding (eoy) | m | 3.25 | 146.49 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 10.2 | 5.1% | |
Avg P/E ratio | x | 18.5 | 80.8 | 22.9% | |
P/CF ratio (eoy) | x | 17.2 | 71.3 | 24.1% | |
Price / Book Value ratio | x | 1.7 | 1.8 | 94.4% | |
Dividend payout | % | 0 | 31.0 | 0.0% | |
Avg Mkt Cap | Rs m | 245 | 57,342 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 903 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 476 | 5,648 | 8.4% | |
Other income | Rs m | 14 | 555 | 2.5% | |
Total revenues | Rs m | 489 | 6,203 | 7.9% | |
Gross profit | Rs m | 45 | 1,174 | 3.8% | |
Depreciation | Rs m | 1 | 95 | 1.1% | |
Interest | Rs m | 22 | 684 | 3.3% | |
Profit before tax | Rs m | 35 | 950 | 3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 240 | 9.0% | |
Profit after tax | Rs m | 13 | 709 | 1.9% | |
Gross profit margin | % | 9.4 | 20.8 | 45.0% | |
Effective tax rate | % | 62.0 | 25.3 | 245.0% | |
Net profit margin | % | 2.8 | 12.6 | 22.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,371 | 69,021 | 2.0% | |
Current liabilities | Rs m | 1,021 | 45,256 | 2.3% | |
Net working cap to sales | % | 73.7 | 420.7 | 17.5% | |
Current ratio | x | 1.3 | 1.5 | 88.1% | |
Inventory Days | Days | 75 | 477 | 15.7% | |
Debtors Days | Days | 1,310 | 1,890 | 69.3% | |
Net fixed assets | Rs m | 93 | 12,467 | 0.7% | |
Share capital | Rs m | 34 | 146 | 23.5% | |
"Free" reserves | Rs m | 107 | 31,094 | 0.3% | |
Net worth | Rs m | 141 | 31,241 | 0.5% | |
Long term debt | Rs m | 293 | 2,507 | 11.7% | |
Total assets | Rs m | 1,464 | 81,488 | 1.8% | |
Interest coverage | x | 2.5 | 2.4 | 106.7% | |
Debt to equity ratio | x | 2.1 | 0.1 | 2,583.1% | |
Sales to assets ratio | x | 0.3 | 0.1 | 468.7% | |
Return on assets | % | 2.4 | 1.7 | 142.6% | |
Return on equity | % | 9.3 | 2.3 | 411.3% | |
Return on capital | % | 13.2 | 4.8 | 272.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 14 | 0.0% | |
Fx outflow | Rs m | 0 | 46 | 0.0% | |
Net fx | Rs m | 0 | -31 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 23 | 1,090 | 2.1% | |
From Investments | Rs m | 3 | 2,511 | 0.1% | |
From Financial Activity | Rs m | -25 | -3,527 | 0.7% | |
Net Cashflow | Rs m | 1 | 74 | 1.6% |
Indian Promoters | % | 70.4 | 63.2 | 111.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 28.0 | - | |
FIIs | % | 0.0 | 19.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 36.8 | 80.5% | |
Shareholders | 1,031 | 53,054 | 1.9% | ||
Pledged promoter(s) holding | % | 0.1 | 0.0 | - |
Compare VISHAL COTSPIN With: DLF PSP PROJECTS PENINSULA LAND ANANT RAJ DB REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VISHAL COTSPIN | SUNTECK REALTY |
---|---|---|
1-Day | -2.13% | 3.14% |
1-Month | -5.84% | -6.64% |
1-Year | 76.45% | 10.14% |
3-Year CAGR | 17.58% | 4.20% |
5-Year CAGR | -1.90% | 6.61% |
* Compound Annual Growth Rate
Here are more details on the VISHAL COTSPIN share price and the SUNTECK REALTY share price.
Moving on to shareholding structures...
The promoters of VISHAL COTSPIN hold a 70.4% stake in the company. In case of SUNTECK REALTY the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VISHAL COTSPIN and the shareholding pattern of SUNTECK REALTY.
Finally, a word on dividends...
In the most recent financial year, VISHAL COTSPIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SUNTECK REALTY paid Rs 1.5, and its dividend payout ratio stood at 31.0%.
You may visit here to review the dividend history of VISHAL COTSPIN, and the dividend history of SUNTECK REALTY.
For a sector overview, read our textiles sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.