VIKRAM THRMO | SREE RAYAL | VIKRAM THRMO/ SREE RAYAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 106.6 | 14.5 | 736.1% | View Chart |
P/BV | x | 5.3 | 1.4 | 365.8% | View Chart |
Dividend Yield | % | 0.4 | 0.4 | 96.9% |
VIKRAM THRMO SREE RAYAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKRAM THRMO Mar-24 |
SREE RAYAL Mar-24 |
VIKRAM THRMO/ SREE RAYAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 815 | 21.2% | |
Low | Rs | 60 | 416 | 14.5% | |
Sales per share (Unadj.) | Rs | 40.3 | 504.7 | 8.0% | |
Earnings per share (Unadj.) | Rs | 8.1 | 46.0 | 17.6% | |
Cash flow per share (Unadj.) | Rs | 9.2 | 52.2 | 17.6% | |
Dividends per share (Unadj.) | Rs | 0.75 | 3.00 | 25.0% | |
Avg Dividend yield | % | 0.6 | 0.5 | 132.0% | |
Book value per share (Unadj.) | Rs | 36.2 | 466.6 | 7.8% | |
Shares outstanding (eoy) | m | 31.36 | 17.16 | 182.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.2 | 237.0% | |
Avg P/E ratio | x | 14.4 | 13.4 | 107.7% | |
P/CF ratio (eoy) | x | 12.7 | 11.8 | 107.3% | |
Price / Book Value ratio | x | 3.2 | 1.3 | 244.0% | |
Dividend payout | % | 9.3 | 6.5 | 142.1% | |
Avg Mkt Cap | Rs m | 3,655 | 10,564 | 34.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 102 | 351 | 29.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,264 | 8,660 | 14.6% | |
Other income | Rs m | 12 | 222 | 5.2% | |
Total revenues | Rs m | 1,275 | 8,882 | 14.4% | |
Gross profit | Rs m | 375 | 997 | 37.7% | |
Depreciation | Rs m | 35 | 106 | 32.9% | |
Interest | Rs m | 11 | 40 | 28.6% | |
Profit before tax | Rs m | 341 | 1,073 | 31.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 87 | 283 | 30.7% | |
Profit after tax | Rs m | 254 | 790 | 32.1% | |
Gross profit margin | % | 29.7 | 11.5 | 258.0% | |
Effective tax rate | % | 25.5 | 26.4 | 96.6% | |
Net profit margin | % | 20.1 | 9.1 | 220.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 834 | 5,922 | 14.1% | |
Current liabilities | Rs m | 295 | 1,170 | 25.2% | |
Net working cap to sales | % | 42.7 | 54.9 | 77.8% | |
Current ratio | x | 2.8 | 5.1 | 55.9% | |
Inventory Days | Days | 73 | 108 | 67.5% | |
Debtors Days | Days | 1,135 | 450 | 252.1% | |
Net fixed assets | Rs m | 732 | 3,846 | 19.0% | |
Share capital | Rs m | 314 | 172 | 182.7% | |
"Free" reserves | Rs m | 822 | 7,834 | 10.5% | |
Net worth | Rs m | 1,135 | 8,006 | 14.2% | |
Long term debt | Rs m | 47 | 80 | 58.8% | |
Total assets | Rs m | 1,567 | 9,767 | 16.0% | |
Interest coverage | x | 30.9 | 27.9 | 110.7% | |
Debt to equity ratio | x | 0 | 0 | 414.8% | |
Sales to assets ratio | x | 0.8 | 0.9 | 91.0% | |
Return on assets | % | 16.9 | 8.5 | 199.3% | |
Return on equity | % | 22.4 | 9.9 | 226.6% | |
Return on capital | % | 29.8 | 13.8 | 216.4% | |
Exports to sales | % | 26.0 | 38.2 | 68.2% | |
Imports to sales | % | 0 | 11.5 | 0.0% | |
Exports (fob) | Rs m | 329 | 3,308 | 9.9% | |
Imports (cif) | Rs m | NA | 995 | 0.0% | |
Fx inflow | Rs m | 329 | 3,308 | 9.9% | |
Fx outflow | Rs m | 7 | 1,503 | 0.5% | |
Net fx | Rs m | 322 | 1,805 | 17.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,397 | 16.6% | |
From Investments | Rs m | -94 | -200 | 47.2% | |
From Financial Activity | Rs m | -142 | -168 | 84.3% | |
Net Cashflow | Rs m | -4 | 1,029 | -0.4% |
Indian Promoters | % | 65.9 | 61.8 | 106.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 38.2 | 89.3% | |
Shareholders | 14,121 | 45,411 | 31.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKRAM THRMO With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKRAM THRMO | SREE RAYAL |
---|---|---|
1-Day | 1.54% | 3.42% |
1-Month | 1.78% | -13.10% |
1-Year | 19.45% | 22.16% |
3-Year CAGR | 77.41% | 30.05% |
5-Year CAGR | 56.12% | 46.08% |
* Compound Annual Growth Rate
Here are more details on the VIKRAM THRMO share price and the SREE RAYAL share price.
Moving on to shareholding structures...
The promoters of VIKRAM THRMO hold a 65.9% stake in the company. In case of SREE RAYAL the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKRAM THRMO and the shareholding pattern of SREE RAYAL.
Finally, a word on dividends...
In the most recent financial year, VIKRAM THRMO paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 9.3%.
SREE RAYAL paid Rs 3.0, and its dividend payout ratio stood at 6.5%.
You may visit here to review the dividend history of VIKRAM THRMO, and the dividend history of SREE RAYAL.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.