VRAJ IRON & STEEL LTD. | JSW STEEL | VRAJ IRON & STEEL LTD./ JSW STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 44.3 | - | View Chart |
P/BV | x | 3.6 | 3.0 | 120.9% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
VRAJ IRON & STEEL LTD. JSW STEEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VRAJ IRON & STEEL LTD. Mar-24 |
JSW STEEL Mar-24 |
VRAJ IRON & STEEL LTD./ JSW STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 896 | 0.0% | |
Low | Rs | NA | 675 | 0.0% | |
Sales per share (Unadj.) | Rs | 169.8 | 718.3 | 23.6% | |
Earnings per share (Unadj.) | Rs | 23.2 | 36.8 | 63.1% | |
Cash flow per share (Unadj.) | Rs | 25.6 | 70.4 | 36.4% | |
Dividends per share (Unadj.) | Rs | 0 | 7.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | - | |
Book value per share (Unadj.) | Rs | 81.0 | 316.9 | 25.6% | |
Shares outstanding (eoy) | m | 24.72 | 2,436.50 | 1.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.1 | 0.0% | |
Avg P/E ratio | x | 0 | 21.3 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 11.2 | 0.0% | |
Price / Book Value ratio | x | 0 | 2.5 | 0.0% | |
Dividend payout | % | 0 | 19.8 | 0.0% | |
Avg Mkt Cap | Rs m | 0 | 1,913,751 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 86 | 45,910 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,199 | 1,750,060 | 0.2% | |
Other income | Rs m | 44 | 10,040 | 0.4% | |
Total revenues | Rs m | 4,243 | 1,760,100 | 0.2% | |
Gross profit | Rs m | 802 | 286,530 | 0.3% | |
Depreciation | Rs m | 58 | 81,720 | 0.1% | |
Interest | Rs m | 29 | 81,050 | 0.0% | |
Profit before tax | Rs m | 759 | 133,800 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 185 | 44,070 | 0.4% | |
Profit after tax | Rs m | 574 | 89,730 | 0.6% | |
Gross profit margin | % | 19.1 | 16.4 | 116.7% | |
Effective tax rate | % | 24.4 | 32.9 | 74.0% | |
Net profit margin | % | 13.7 | 5.1 | 266.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,274 | 645,330 | 0.2% | |
Current liabilities | Rs m | 413 | 660,650 | 0.1% | |
Net working cap to sales | % | 20.5 | -0.9 | -2,343.3% | |
Current ratio | x | 3.1 | 1.0 | 315.9% | |
Inventory Days | Days | 51 | 44 | 115.7% | |
Debtors Days | Days | 10 | 2 | 636.6% | |
Net fixed assets | Rs m | 1,704 | 1,633,640 | 0.1% | |
Share capital | Rs m | 247 | 3,050 | 8.1% | |
"Free" reserves | Rs m | 1,756 | 769,180 | 0.2% | |
Net worth | Rs m | 2,003 | 772,230 | 0.3% | |
Long term debt | Rs m | 511 | 673,540 | 0.1% | |
Total assets | Rs m | 2,978 | 2,278,980 | 0.1% | |
Interest coverage | x | 27.2 | 2.7 | 1,026.5% | |
Debt to equity ratio | x | 0.3 | 0.9 | 29.3% | |
Sales to assets ratio | x | 1.4 | 0.8 | 183.6% | |
Return on assets | % | 20.2 | 7.5 | 270.2% | |
Return on equity | % | 28.7 | 11.6 | 246.6% | |
Return on capital | % | 31.3 | 14.9 | 210.9% | |
Exports to sales | % | 0 | 8.4 | 0.0% | |
Imports to sales | % | 0 | 25.1 | 0.0% | |
Exports (fob) | Rs m | NA | 147,200 | 0.0% | |
Imports (cif) | Rs m | NA | 438,620 | 0.0% | |
Fx inflow | Rs m | 0 | 151,840 | 0.0% | |
Fx outflow | Rs m | 0 | 490,570 | 0.0% | |
Net fx | Rs m | 0 | -338,730 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 192 | 120,780 | 0.2% | |
From Investments | Rs m | -555 | -146,380 | 0.4% | |
From Financial Activity | Rs m | 363 | -50,050 | -0.7% | |
Net Cashflow | Rs m | 0 | -73,940 | 0.0% |
Indian Promoters | % | 75.0 | 43.3 | 173.1% | |
Foreign collaborators | % | 0.0 | 1.6 | - | |
Indian inst/Mut Fund | % | 4.6 | 36.7 | 12.5% | |
FIIs | % | 0.9 | 25.7 | 3.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 55.2 | 45.4% | |
Shareholders | 39,880 | 632,249 | 6.3% | ||
Pledged promoter(s) holding | % | 0.0 | 12.2 | - |
Compare VRAJ IRON & STEEL LTD. With: TATA STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS PRAKASH INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VRAJ IRON & STEEL LTD. | JSW Steel | S&P BSE METAL |
---|---|---|---|
1-Day | 3.01% | -0.21% | -0.90% |
1-Month | -4.61% | -3.43% | -8.81% |
1-Year | -12.52% | 24.41% | 25.43% |
3-Year CAGR | -4.36% | 12.97% | 15.99% |
5-Year CAGR | -2.64% | 30.77% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the VRAJ IRON & STEEL LTD. share price and the JSW Steel share price.
Moving on to shareholding structures...
The promoters of VRAJ IRON & STEEL LTD. hold a 75.0% stake in the company. In case of JSW Steel the stake stands at 44.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VRAJ IRON & STEEL LTD. and the shareholding pattern of JSW Steel.
Finally, a word on dividends...
In the most recent financial year, VRAJ IRON & STEEL LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JSW Steel paid Rs 7.3, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of VRAJ IRON & STEEL LTD., and the dividend history of JSW Steel.
For a sector overview, read our steel sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.