VINATI ORGANICS | T C M. | VINATI ORGANICS/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.1 | -25.0 | - | View Chart |
P/BV | x | 8.2 | 1.3 | 632.5% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
VINATI ORGANICS T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINATI ORGANICS Mar-24 |
T C M. Mar-24 |
VINATI ORGANICS/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,030 | 65 | 3,122.3% | |
Low | Rs | 1,465 | 32 | 4,585.3% | |
Sales per share (Unadj.) | Rs | 183.3 | 43.1 | 425.3% | |
Earnings per share (Unadj.) | Rs | 31.2 | -3.1 | -1,018.0% | |
Cash flow per share (Unadj.) | Rs | 38.2 | -2.7 | -1,433.3% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 222.0 | 38.5 | 576.7% | |
Shares outstanding (eoy) | m | 103.67 | 7.48 | 1,386.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.5 | 1.1 | 847.7% | |
Avg P/E ratio | x | 56.1 | -15.8 | -354.2% | |
P/CF ratio (eoy) | x | 45.8 | -18.2 | -251.5% | |
Price / Book Value ratio | x | 7.9 | 1.3 | 625.1% | |
Dividend payout | % | 22.5 | 0 | - | |
Avg Mkt Cap | Rs m | 181,130 | 362 | 49,968.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,190 | 37 | 3,210.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,000 | 322 | 5,894.6% | |
Other income | Rs m | 388 | 4 | 9,001.9% | |
Total revenues | Rs m | 19,388 | 327 | 5,935.6% | |
Gross profit | Rs m | 4,710 | -22 | -21,132.5% | |
Depreciation | Rs m | 729 | 3 | 24,555.6% | |
Interest | Rs m | 50 | 2 | 3,175.6% | |
Profit before tax | Rs m | 4,320 | -23 | -19,198.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,090 | 0 | 272,472.5% | |
Profit after tax | Rs m | 3,230 | -23 | -14,109.6% | |
Gross profit margin | % | 24.8 | -6.9 | -358.6% | |
Effective tax rate | % | 25.2 | -1.8 | -1,430.0% | |
Net profit margin | % | 17.0 | -7.1 | -239.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,899 | 455 | 2,176.5% | |
Current liabilities | Rs m | 2,183 | 363 | 601.9% | |
Net working cap to sales | % | 40.6 | 28.6 | 142.2% | |
Current ratio | x | 4.5 | 1.3 | 361.6% | |
Inventory Days | Days | 26 | 14 | 182.4% | |
Debtors Days | Days | 1,017 | 963 | 105.6% | |
Net fixed assets | Rs m | 18,499 | 186 | 9,920.7% | |
Share capital | Rs m | 104 | 75 | 138.6% | |
"Free" reserves | Rs m | 22,908 | 213 | 10,749.0% | |
Net worth | Rs m | 23,012 | 288 | 7,993.3% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 28,398 | 838 | 3,387.6% | |
Interest coverage | x | 88.2 | -13.4 | -657.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.4 | 174.0% | |
Return on assets | % | 11.5 | -2.5 | -453.7% | |
Return on equity | % | 14.0 | -8.0 | -176.5% | |
Return on capital | % | 19.0 | -7.2 | -262.0% | |
Exports to sales | % | 55.1 | 0 | - | |
Imports to sales | % | 7.1 | 0 | - | |
Exports (fob) | Rs m | 10,473 | NA | - | |
Imports (cif) | Rs m | 1,358 | NA | - | |
Fx inflow | Rs m | 10,473 | 0 | - | |
Fx outflow | Rs m | 1,358 | 16 | 8,240.9% | |
Net fx | Rs m | 9,115 | -16 | -55,310.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,318 | 19 | 17,043.0% | |
From Investments | Rs m | -3,484 | -6 | 54,097.2% | |
From Financial Activity | Rs m | -1,083 | -13 | 8,311.5% | |
Net Cashflow | Rs m | -1,249 | 0 | - |
Indian Promoters | % | 74.3 | 49.5 | 150.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.8 | 7.4 | 171.4% | |
FIIs | % | 5.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.7 | 50.5 | 50.9% | |
Shareholders | 93,508 | 3,984 | 2,347.1% | ||
Pledged promoter(s) holding | % | 0.8 | 0.0 | - |
Compare VINATI ORGANICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vinati Organics | T C M. |
---|---|---|
1-Day | 1.94% | -3.14% |
1-Month | -6.51% | -19.70% |
1-Year | 5.56% | 7.97% |
3-Year CAGR | -2.36% | 1.35% |
5-Year CAGR | 13.42% | 10.59% |
* Compound Annual Growth Rate
Here are more details on the Vinati Organics share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of Vinati Organics hold a 74.3% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 22.5%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Vinati Organics, and the dividend history of T C M..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.