V-MART RETAIL | OSIA HYPER RETAIL | V-MART RETAIL/ OSIA HYPER RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -139.2 | 21.0 | - | View Chart |
P/BV | x | 10.3 | 2.1 | 495.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL OSIA HYPER RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-24 |
OSIA HYPER RETAIL Mar-24 |
V-MART RETAIL/ OSIA HYPER RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,442 | 78 | 3,124.6% | |
Low | Rs | 1,591 | 28 | 5,764.5% | |
Sales per share (Unadj.) | Rs | 1,408.3 | 83.5 | 1,686.8% | |
Earnings per share (Unadj.) | Rs | -48.9 | 1.4 | -3,545.5% | |
Cash flow per share (Unadj.) | Rs | 63.4 | 2.1 | 2,987.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 374.7 | 15.0 | 2,496.2% | |
Shares outstanding (eoy) | m | 19.78 | 132.62 | 14.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 226.0% | |
Avg P/E ratio | x | -41.2 | 38.3 | -107.5% | |
P/CF ratio (eoy) | x | 31.8 | 24.9 | 127.6% | |
Price / Book Value ratio | x | 5.4 | 3.5 | 152.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 39,879 | 7,012 | 568.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,871 | 304 | 944.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,856 | 11,072 | 251.6% | |
Other income | Rs m | 210 | 55 | 378.7% | |
Total revenues | Rs m | 28,066 | 11,128 | 252.2% | |
Gross profit | Rs m | 2,209 | 673 | 328.5% | |
Depreciation | Rs m | 2,221 | 98 | 2,257.6% | |
Interest | Rs m | 1,502 | 339 | 443.3% | |
Profit before tax | Rs m | -1,305 | 291 | -449.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -337 | 108 | -313.4% | |
Profit after tax | Rs m | -968 | 183 | -528.8% | |
Gross profit margin | % | 7.9 | 6.1 | 130.6% | |
Effective tax rate | % | 25.9 | 37.0 | 69.8% | |
Net profit margin | % | -3.5 | 1.7 | -210.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,348 | 4,635 | 223.3% | |
Current liabilities | Rs m | 8,922 | 2,157 | 413.5% | |
Net working cap to sales | % | 5.1 | 22.4 | 22.9% | |
Current ratio | x | 1.2 | 2.1 | 54.0% | |
Inventory Days | Days | 9 | 4 | 224.1% | |
Debtors Days | Days | 0 | 224 | 0.0% | |
Net fixed assets | Rs m | 17,285 | 841 | 2,055.5% | |
Share capital | Rs m | 198 | 133 | 149.1% | |
"Free" reserves | Rs m | 7,213 | 1,858 | 388.2% | |
Net worth | Rs m | 7,411 | 1,990 | 372.3% | |
Long term debt | Rs m | 0 | 230 | 0.0% | |
Total assets | Rs m | 27,633 | 5,475 | 504.7% | |
Interest coverage | x | 0.1 | 1.9 | 7.1% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 2.0 | 49.9% | |
Return on assets | % | 1.9 | 9.5 | 20.3% | |
Return on equity | % | -13.1 | 9.2 | -142.0% | |
Return on capital | % | 2.7 | 28.4 | 9.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 18 | 0 | - | |
Net fx | Rs m | -18 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,859 | 93 | 4,136.0% | |
From Investments | Rs m | -1,177 | -165 | 712.6% | |
From Financial Activity | Rs m | -2,590 | 336 | -770.1% | |
Net Cashflow | Rs m | 92 | 264 | 34.7% |
Indian Promoters | % | 44.3 | 48.2 | 92.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 48.8 | 0.1 | 48,810.0% | |
FIIs | % | 16.0 | 0.1 | 16,020.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 51.8 | 107.4% | |
Shareholders | 20,674 | 39,632 | 52.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | OSIA HYPER RETAIL |
---|---|---|
1-Day | 0.62% | 1.73% |
1-Month | -10.87% | -11.09% |
1-Year | 116.50% | -44.96% |
3-Year CAGR | -0.66% | -35.39% |
5-Year CAGR | 17.96% | -28.34% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the OSIA HYPER RETAIL share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of OSIA HYPER RETAIL the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of OSIA HYPER RETAIL.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
OSIA HYPER RETAIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of OSIA HYPER RETAIL.
For a sector overview, read our retailing sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.