V-MART RETAIL | OLYMPIA INDUSTRIES | V-MART RETAIL/ OLYMPIA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -138.3 | 28.3 | - | View Chart |
P/BV | x | 10.3 | 0.6 | 1,779.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL OLYMPIA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-24 |
OLYMPIA INDUSTRIES Mar-24 |
V-MART RETAIL/ OLYMPIA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,442 | 118 | 2,078.2% | |
Low | Rs | 1,591 | 42 | 3,763.9% | |
Sales per share (Unadj.) | Rs | 1,408.3 | 314.0 | 448.4% | |
Earnings per share (Unadj.) | Rs | -48.9 | 1.3 | -3,737.1% | |
Cash flow per share (Unadj.) | Rs | 63.4 | 3.2 | 1,960.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 374.7 | 86.2 | 434.4% | |
Shares outstanding (eoy) | m | 19.78 | 6.02 | 328.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 562.4% | |
Avg P/E ratio | x | -41.2 | 61.1 | -67.5% | |
P/CF ratio (eoy) | x | 31.8 | 24.7 | 128.7% | |
Price / Book Value ratio | x | 5.4 | 0.9 | 580.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 39,879 | 481 | 8,287.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,871 | 71 | 4,050.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,856 | 1,891 | 1,473.5% | |
Other income | Rs m | 210 | 5 | 4,448.0% | |
Total revenues | Rs m | 28,066 | 1,895 | 1,480.9% | |
Gross profit | Rs m | 2,209 | 65 | 3,422.7% | |
Depreciation | Rs m | 2,221 | 12 | 19,165.7% | |
Interest | Rs m | 1,502 | 45 | 3,373.5% | |
Profit before tax | Rs m | -1,305 | 13 | -9,931.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -337 | 5 | -6,414.4% | |
Profit after tax | Rs m | -968 | 8 | -12,279.2% | |
Gross profit margin | % | 7.9 | 3.4 | 232.3% | |
Effective tax rate | % | 25.9 | 40.0 | 64.6% | |
Net profit margin | % | -3.5 | 0.4 | -833.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,348 | 1,239 | 835.0% | |
Current liabilities | Rs m | 8,922 | 847 | 1,053.9% | |
Net working cap to sales | % | 5.1 | 20.8 | 24.6% | |
Current ratio | x | 1.2 | 1.5 | 79.2% | |
Inventory Days | Days | 9 | 2 | 366.0% | |
Debtors Days | Days | 0 | 398 | 0.0% | |
Net fixed assets | Rs m | 17,285 | 144 | 11,971.0% | |
Share capital | Rs m | 198 | 60 | 328.4% | |
"Free" reserves | Rs m | 7,213 | 459 | 1,571.6% | |
Net worth | Rs m | 7,411 | 519 | 1,427.4% | |
Long term debt | Rs m | 0 | 9 | 0.0% | |
Total assets | Rs m | 27,633 | 1,384 | 1,997.1% | |
Interest coverage | x | 0.1 | 1.3 | 10.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.4 | 73.8% | |
Return on assets | % | 1.9 | 3.8 | 51.1% | |
Return on equity | % | -13.1 | 1.5 | -860.6% | |
Return on capital | % | 2.7 | 10.9 | 24.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 3.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 61 | 0.0% | |
Fx inflow | Rs m | 0 | 11 | 0.0% | |
Fx outflow | Rs m | 18 | 61 | 30.0% | |
Net fx | Rs m | -18 | -50 | 36.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,859 | -39 | -9,927.7% | |
From Investments | Rs m | -1,177 | -1 | 94,192.0% | |
From Financial Activity | Rs m | -2,590 | 40 | -6,482.6% | |
Net Cashflow | Rs m | 92 | 0 | -53,941.2% |
Indian Promoters | % | 44.3 | 71.9 | 61.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 48.8 | 0.1 | 97,620.0% | |
FIIs | % | 16.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 28.1 | 197.9% | |
Shareholders | 20,674 | 15,803 | 130.8% | ||
Pledged promoter(s) holding | % | 0.0 | 7.7 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | OLYMPIA INDUSTRIES |
---|---|---|
1-Day | 6.40% | 2.58% |
1-Month | -9.57% | 8.22% |
1-Year | 119.90% | -21.00% |
3-Year CAGR | -1.46% | 1.33% |
5-Year CAGR | 17.93% | 33.77% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the OLYMPIA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of OLYMPIA INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of OLYMPIA INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
OLYMPIA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of OLYMPIA INDUSTRIES .
For a sector overview, read our retailing sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.