VADILAL ENT | BAMBINO AGRO | VADILAL ENT/ BAMBINO AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 28.4 | 53.7% | View Chart |
P/BV | x | 22.0 | 3.4 | 647.3% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | 7.2% |
VADILAL ENT BAMBINO AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VADILAL ENT Mar-24 |
BAMBINO AGRO Mar-23 |
VADILAL ENT/ BAMBINO AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,270 | 412 | 1,036.4% | |
Low | Rs | 3,126 | 251 | 1,245.0% | |
Sales per share (Unadj.) | Rs | 11,617.9 | 374.8 | 3,099.9% | |
Earnings per share (Unadj.) | Rs | 87.3 | 11.4 | 766.7% | |
Cash flow per share (Unadj.) | Rs | 231.5 | 15.9 | 1,452.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.60 | 93.8% | |
Avg Dividend yield | % | 0 | 0.5 | 8.4% | |
Book value per share (Unadj.) | Rs | 210.0 | 103.3 | 203.2% | |
Shares outstanding (eoy) | m | 0.86 | 8.09 | 10.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.9 | 36.1% | |
Avg P/E ratio | x | 42.5 | 29.1 | 145.9% | |
P/CF ratio (eoy) | x | 16.0 | 20.8 | 77.0% | |
Price / Book Value ratio | x | 17.7 | 3.2 | 550.5% | |
Dividend payout | % | 1.7 | 14.0 | 12.3% | |
Avg Mkt Cap | Rs m | 3,190 | 2,682 | 118.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 414 | 313 | 132.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,991 | 3,032 | 329.5% | |
Other income | Rs m | 118 | 19 | 619.9% | |
Total revenues | Rs m | 10,110 | 3,051 | 331.3% | |
Gross profit | Rs m | 141 | 211 | 67.1% | |
Depreciation | Rs m | 124 | 37 | 337.0% | |
Interest | Rs m | 35 | 63 | 55.5% | |
Profit before tax | Rs m | 101 | 130 | 77.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 25 | 38 | 67.1% | |
Profit after tax | Rs m | 75 | 92 | 81.5% | |
Gross profit margin | % | 1.4 | 7.0 | 20.4% | |
Effective tax rate | % | 25.3 | 29.1 | 86.8% | |
Net profit margin | % | 0.8 | 3.0 | 24.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,171 | 1,061 | 110.4% | |
Current liabilities | Rs m | 1,943 | 671 | 289.5% | |
Net working cap to sales | % | -7.7 | 12.9 | -60.1% | |
Current ratio | x | 0.6 | 1.6 | 38.1% | |
Inventory Days | Days | 9 | 2 | 362.5% | |
Debtors Days | Days | 2 | 161 | 1.1% | |
Net fixed assets | Rs m | 1,104 | 954 | 115.6% | |
Share capital | Rs m | 9 | 80 | 10.7% | |
"Free" reserves | Rs m | 172 | 756 | 22.8% | |
Net worth | Rs m | 181 | 836 | 21.6% | |
Long term debt | Rs m | 162 | 431 | 37.6% | |
Total assets | Rs m | 2,275 | 2,015 | 112.9% | |
Interest coverage | x | 3.9 | 3.1 | 126.4% | |
Debt to equity ratio | x | 0.9 | 0.5 | 174.1% | |
Sales to assets ratio | x | 4.4 | 1.5 | 291.9% | |
Return on assets | % | 4.8 | 7.7 | 62.9% | |
Return on equity | % | 41.6 | 11.0 | 377.3% | |
Return on capital | % | 39.5 | 15.2 | 259.5% | |
Exports to sales | % | 0 | 3.4 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 104 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 104 | 0.0% | |
Fx outflow | Rs m | 0 | 6 | 0.0% | |
Net fx | Rs m | 0 | 98 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 173 | -15 | -1,168.6% | |
From Investments | Rs m | -350 | -41 | 852.6% | |
From Financial Activity | Rs m | 169 | 46 | 365.0% | |
Net Cashflow | Rs m | -8 | -10 | 85.0% |
Indian Promoters | % | 51.3 | 75.0 | 68.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.7 | 25.0 | 194.6% | |
Shareholders | 1,553 | 7,451 | 20.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VADILAL ENT With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VADILAL ENT | BAMBINO AGRO |
---|---|---|
1-Day | 1.10% | -2.36% |
1-Month | 6.04% | -7.01% |
1-Year | 24.43% | -1.84% |
3-Year CAGR | 42.28% | 7.90% |
5-Year CAGR | 31.94% | 25.01% |
* Compound Annual Growth Rate
Here are more details on the VADILAL ENT share price and the BAMBINO AGRO share price.
Moving on to shareholding structures...
The promoters of VADILAL ENT hold a 51.3% stake in the company. In case of BAMBINO AGRO the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VADILAL ENT and the shareholding pattern of BAMBINO AGRO.
Finally, a word on dividends...
In the most recent financial year, VADILAL ENT paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 1.7%.
BAMBINO AGRO paid Rs 1.6, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of VADILAL ENT, and the dividend history of BAMBINO AGRO.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.