VIVANTA INDUSTRIES | J KUMAR INFRA | VIVANTA INDUSTRIES/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 222.1 | 14.4 | 1,541.5% | View Chart |
P/BV | x | 2.7 | 2.0 | 139.5% | View Chart |
Dividend Yield | % | 0.8 | 0.6 | 140.0% |
VIVANTA INDUSTRIES J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIVANTA INDUSTRIES Mar-24 |
J KUMAR INFRA Mar-24 |
VIVANTA INDUSTRIES/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 715 | 1.2% | |
Low | Rs | 3 | 248 | 1.3% | |
Sales per share (Unadj.) | Rs | 3.0 | 644.8 | 0.5% | |
Earnings per share (Unadj.) | Rs | 0.1 | 43.4 | 0.2% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 65.6 | 0.1% | |
Dividends per share (Unadj.) | Rs | 0.03 | 4.00 | 0.8% | |
Avg Dividend yield | % | 0.5 | 0.8 | 61.2% | |
Book value per share (Unadj.) | Rs | 1.3 | 349.4 | 0.4% | |
Shares outstanding (eoy) | m | 125.00 | 75.67 | 165.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.7 | 265.4% | |
Avg P/E ratio | x | 79.7 | 11.1 | 719.5% | |
P/CF ratio (eoy) | x | 66.0 | 7.3 | 900.1% | |
Price / Book Value ratio | x | 4.4 | 1.4 | 319.4% | |
Dividend payout | % | 40.5 | 9.2 | 440.1% | |
Avg Mkt Cap | Rs m | 738 | 36,412 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 3,691 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 372 | 48,792 | 0.8% | |
Other income | Rs m | 1 | 284 | 0.2% | |
Total revenues | Rs m | 373 | 49,076 | 0.8% | |
Gross profit | Rs m | 15 | 7,041 | 0.2% | |
Depreciation | Rs m | 2 | 1,680 | 0.1% | |
Interest | Rs m | 0 | 1,239 | 0.0% | |
Profit before tax | Rs m | 13 | 4,406 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 1,120 | 0.3% | |
Profit after tax | Rs m | 9 | 3,286 | 0.3% | |
Gross profit margin | % | 3.9 | 14.4 | 27.0% | |
Effective tax rate | % | 28.5 | 25.4 | 112.1% | |
Net profit margin | % | 2.5 | 6.7 | 36.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 253 | 32,025 | 0.8% | |
Current liabilities | Rs m | 143 | 17,668 | 0.8% | |
Net working cap to sales | % | 29.7 | 29.4 | 100.8% | |
Current ratio | x | 1.8 | 1.8 | 97.8% | |
Inventory Days | Days | 101 | 32 | 316.9% | |
Debtors Days | Days | 1,885 | 892 | 211.3% | |
Net fixed assets | Rs m | 243 | 15,076 | 1.6% | |
Share capital | Rs m | 125 | 378 | 33.0% | |
"Free" reserves | Rs m | 43 | 26,063 | 0.2% | |
Net worth | Rs m | 168 | 26,441 | 0.6% | |
Long term debt | Rs m | 158 | 1,134 | 14.0% | |
Total assets | Rs m | 496 | 47,101 | 1.1% | |
Interest coverage | x | 37.9 | 4.6 | 832.7% | |
Debt to equity ratio | x | 0.9 | 0 | 2,201.8% | |
Sales to assets ratio | x | 0.8 | 1.0 | 72.4% | |
Return on assets | % | 1.9 | 9.6 | 20.1% | |
Return on equity | % | 5.5 | 12.4 | 44.4% | |
Return on capital | % | 4.1 | 20.5 | 19.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 0 | 391 | 0.0% | |
Net fx | Rs m | 0 | 1 | 6.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -89 | 3,386 | -2.6% | |
From Investments | Rs m | -10 | -1,953 | 0.5% | |
From Financial Activity | Rs m | 105 | -1,050 | -10.0% | |
Net Cashflow | Rs m | 6 | 383 | 1.6% |
Indian Promoters | % | 10.9 | 46.7 | 23.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 26.6 | - | |
FIIs | % | 0.0 | 10.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 89.1 | 53.4 | 167.0% | |
Shareholders | 105,264 | 66,691 | 157.8% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare VIVANTA INDUSTRIES With: L&T OM INFRA IRCON INTERNATIONAL NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIVANTA INDUSTRIES | J Kumar Infra |
---|---|---|
1-Day | 0.27% | 0.12% |
1-Month | 0.83% | -5.58% |
1-Year | -8.73% | 57.65% |
3-Year CAGR | -36.18% | 60.15% |
5-Year CAGR | 0.28% | 33.72% |
* Compound Annual Growth Rate
Here are more details on the VIVANTA INDUSTRIES share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of VIVANTA INDUSTRIES hold a 10.9% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIVANTA INDUSTRIES and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, VIVANTA INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 40.5%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of VIVANTA INDUSTRIES, and the dividend history of J Kumar Infra.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.