V GUARD INDUSTRIES | SIEMENS | V GUARD INDUSTRIES/ SIEMENS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 62.7 | 96.2 | 65.1% | View Chart |
P/BV | x | 10.5 | 18.1 | 57.8% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 217.7% |
V GUARD INDUSTRIES SIEMENS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
SIEMENS Sep-23 |
V GUARD INDUSTRIES/ SIEMENS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 4,066 | 8.7% | |
Low | Rs | 240 | 2,692 | 8.9% | |
Sales per share (Unadj.) | Rs | 111.8 | 549.1 | 20.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 55.1 | 10.8% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 64.1 | 12.2% | |
Dividends per share (Unadj.) | Rs | 1.40 | 10.00 | 14.0% | |
Avg Dividend yield | % | 0.5 | 0.3 | 159.8% | |
Book value per share (Unadj.) | Rs | 41.0 | 367.5 | 11.1% | |
Shares outstanding (eoy) | m | 434.39 | 356.12 | 122.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 6.2 | 43.0% | |
Avg P/E ratio | x | 49.9 | 61.3 | 81.4% | |
P/CF ratio (eoy) | x | 38.0 | 52.7 | 72.1% | |
Price / Book Value ratio | x | 7.2 | 9.2 | 78.6% | |
Dividend payout | % | 23.6 | 18.2 | 130.1% | |
Avg Mkt Cap | Rs m | 128,589 | 1,203,348 | 10.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 20,130 | 20.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 195,538 | 24.8% | |
Other income | Rs m | 348 | 5,625 | 6.2% | |
Total revenues | Rs m | 48,915 | 201,163 | 24.3% | |
Gross profit | Rs m | 4,259 | 24,604 | 17.3% | |
Depreciation | Rs m | 809 | 3,208 | 25.2% | |
Interest | Rs m | 395 | 624 | 63.4% | |
Profit before tax | Rs m | 3,403 | 26,397 | 12.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 6,778 | 12.2% | |
Profit after tax | Rs m | 2,576 | 19,619 | 13.1% | |
Gross profit margin | % | 8.8 | 12.6 | 69.7% | |
Effective tax rate | % | 24.3 | 25.7 | 94.7% | |
Net profit margin | % | 5.3 | 10.0 | 52.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 194,104 | 8.4% | |
Current liabilities | Rs m | 10,020 | 102,997 | 9.7% | |
Net working cap to sales | % | 13.1 | 46.6 | 28.1% | |
Current ratio | x | 1.6 | 1.9 | 86.7% | |
Inventory Days | Days | 13 | 147 | 8.8% | |
Debtors Days | Days | 4 | 88 | 5.1% | |
Net fixed assets | Rs m | 15,141 | 109,589 | 13.8% | |
Share capital | Rs m | 434 | 712 | 61.0% | |
"Free" reserves | Rs m | 17,361 | 130,159 | 13.3% | |
Net worth | Rs m | 17,795 | 130,871 | 13.6% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 304,064 | 10.4% | |
Interest coverage | x | 9.6 | 43.3 | 22.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 0.6 | 239.6% | |
Return on assets | % | 9.4 | 6.7 | 141.6% | |
Return on equity | % | 14.5 | 15.0 | 96.6% | |
Return on capital | % | 19.8 | 20.6 | 96.0% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 5.5 | 29.1 | 19.0% | |
Exports (fob) | Rs m | 103 | NA | - | |
Imports (cif) | Rs m | 2,685 | 56,910 | 4.7% | |
Fx inflow | Rs m | 103 | 28,420 | 0.4% | |
Fx outflow | Rs m | 2,685 | 56,910 | 4.7% | |
Net fx | Rs m | -2,582 | -28,490 | 9.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 14,000 | 28.1% | |
From Investments | Rs m | -1,526 | -7,588 | 20.1% | |
From Financial Activity | Rs m | -2,322 | -4,499 | 51.6% | |
Net Cashflow | Rs m | 79 | 1,911 | 4.1% |
Indian Promoters | % | 54.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 15.6 | 216.3% | |
FIIs | % | 13.9 | 8.7 | 159.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 25.0 | 182.4% | |
Shareholders | 140,417 | 192,619 | 72.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | Siemens | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 7.77% | 0.05% | 0.39% |
1-Month | -0.16% | -11.17% | -6.33% |
1-Year | 47.04% | 85.40% | 35.63% |
3-Year CAGR | 21.71% | 43.17% | 33.37% |
5-Year CAGR | 13.10% | 33.28% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the Siemens share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of Siemens the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of Siemens.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of Siemens.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.