V GUARD INDUSTRIES | MODISON | V GUARD INDUSTRIES/ MODISON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.4 | 27.3 | 221.6% | View Chart |
P/BV | x | 10.1 | 2.6 | 384.1% | View Chart |
Dividend Yield | % | 0.3 | 1.5 | 22.4% |
V GUARD INDUSTRIES MODISON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
MODISON Mar-24 |
V GUARD INDUSTRIES/ MODISON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 158 | 222.8% | |
Low | Rs | 240 | 52 | 458.3% | |
Sales per share (Unadj.) | Rs | 111.8 | 124.7 | 89.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 6.6 | 90.1% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 8.5 | 91.5% | |
Dividends per share (Unadj.) | Rs | 1.40 | 2.50 | 56.0% | |
Avg Dividend yield | % | 0.5 | 2.4 | 19.9% | |
Book value per share (Unadj.) | Rs | 41.0 | 62.7 | 65.4% | |
Shares outstanding (eoy) | m | 434.39 | 32.45 | 1,338.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.8 | 313.8% | |
Avg P/E ratio | x | 49.9 | 16.0 | 312.4% | |
P/CF ratio (eoy) | x | 38.0 | 12.3 | 307.7% | |
Price / Book Value ratio | x | 7.2 | 1.7 | 430.6% | |
Dividend payout | % | 23.6 | 38.0 | 62.2% | |
Avg Mkt Cap | Rs m | 128,589 | 3,413 | 3,767.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 212 | 1,901.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 4,046 | 1,200.5% | |
Other income | Rs m | 348 | 7 | 4,997.1% | |
Total revenues | Rs m | 48,915 | 4,053 | 1,207.0% | |
Gross profit | Rs m | 4,259 | 376 | 1,131.6% | |
Depreciation | Rs m | 809 | 63 | 1,288.1% | |
Interest | Rs m | 395 | 29 | 1,355.0% | |
Profit before tax | Rs m | 3,403 | 291 | 1,167.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 78 | 1,064.0% | |
Profit after tax | Rs m | 2,576 | 214 | 1,205.8% | |
Gross profit margin | % | 8.8 | 9.3 | 94.3% | |
Effective tax rate | % | 24.3 | 26.7 | 91.1% | |
Net profit margin | % | 5.3 | 5.3 | 100.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 1,711 | 957.2% | |
Current liabilities | Rs m | 10,020 | 624 | 1,606.9% | |
Net working cap to sales | % | 13.1 | 26.9 | 48.7% | |
Current ratio | x | 1.6 | 2.7 | 59.6% | |
Inventory Days | Days | 13 | 10 | 128.8% | |
Debtors Days | Days | 4 | 597 | 0.7% | |
Net fixed assets | Rs m | 15,141 | 1,002 | 1,511.5% | |
Share capital | Rs m | 434 | 32 | 1,338.7% | |
"Free" reserves | Rs m | 17,361 | 2,002 | 867.4% | |
Net worth | Rs m | 17,795 | 2,034 | 874.9% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 2,712 | 1,161.9% | |
Interest coverage | x | 9.6 | 11.0 | 87.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.5 | 103.3% | |
Return on assets | % | 9.4 | 9.0 | 105.3% | |
Return on equity | % | 14.5 | 10.5 | 137.8% | |
Return on capital | % | 19.8 | 15.8 | 125.7% | |
Exports to sales | % | 0.2 | 14.9 | 1.4% | |
Imports to sales | % | 5.5 | 8.1 | 68.3% | |
Exports (fob) | Rs m | 103 | 601 | 17.2% | |
Imports (cif) | Rs m | 2,685 | 327 | 820.0% | |
Fx inflow | Rs m | 103 | 601 | 17.2% | |
Fx outflow | Rs m | 2,685 | 327 | 820.0% | |
Net fx | Rs m | -2,582 | 273 | -944.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | -39 | -10,106.5% | |
From Investments | Rs m | -1,526 | -154 | 990.9% | |
From Financial Activity | Rs m | -2,322 | 194 | -1,198.4% | |
Net Cashflow | Rs m | 79 | 1 | 8,887.6% |
Indian Promoters | % | 54.4 | 52.1 | 104.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 0.5 | 6,362.3% | |
FIIs | % | 13.9 | 0.5 | 2,613.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 47.9 | 95.2% | |
Shareholders | 140,417 | 21,670 | 648.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | MODISON METALS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.68% | -1.26% | 2.36% |
1-Month | -0.89% | -0.57% | -1.89% |
1-Year | 42.93% | 42.76% | 38.17% |
3-Year CAGR | 20.22% | 33.94% | 34.10% |
5-Year CAGR | 12.54% | 39.51% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of MODISON METALS the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
MODISON METALS paid Rs 2.5, and its dividend payout ratio stood at 38.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of MODISON METALS.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.