V GUARD INDUSTRIES | DANISH POWER LTD. | V GUARD INDUSTRIES/ DANISH POWER LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 62.7 | - | - | View Chart |
P/BV | x | 10.5 | 18.5 | 56.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
V GUARD INDUSTRIES DANISH POWER LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
DANISH POWER LTD. Mar-24 |
V GUARD INDUSTRIES/ DANISH POWER LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | NA | - | |
Low | Rs | 240 | NA | - | |
Sales per share (Unadj.) | Rs | 111.8 | 2,065.1 | 5.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 236.5 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 257.1 | 3.0% | |
Dividends per share (Unadj.) | Rs | 1.40 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.0 | 510.1 | 8.0% | |
Shares outstanding (eoy) | m | 434.39 | 1.61 | 26,980.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0 | - | |
Avg P/E ratio | x | 49.9 | 0 | - | |
P/CF ratio (eoy) | x | 38.0 | 0 | - | |
Price / Book Value ratio | x | 7.2 | 0 | - | |
Dividend payout | % | 23.6 | 0 | - | |
Avg Mkt Cap | Rs m | 128,589 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 128 | 3,136.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 3,325 | 1,460.8% | |
Other income | Rs m | 348 | 22 | 1,567.5% | |
Total revenues | Rs m | 48,915 | 3,347 | 1,461.5% | |
Gross profit | Rs m | 4,259 | 558 | 763.6% | |
Depreciation | Rs m | 809 | 33 | 2,436.9% | |
Interest | Rs m | 395 | 35 | 1,119.8% | |
Profit before tax | Rs m | 3,403 | 511 | 665.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 131 | 632.9% | |
Profit after tax | Rs m | 2,576 | 381 | 676.5% | |
Gross profit margin | % | 8.8 | 16.8 | 52.3% | |
Effective tax rate | % | 24.3 | 25.6 | 95.1% | |
Net profit margin | % | 5.3 | 11.5 | 46.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 1,234 | 1,326.9% | |
Current liabilities | Rs m | 10,020 | 694 | 1,444.2% | |
Net working cap to sales | % | 13.1 | 16.2 | 80.5% | |
Current ratio | x | 1.6 | 1.8 | 91.9% | |
Inventory Days | Days | 13 | 1 | 1,820.1% | |
Debtors Days | Days | 4 | 465 | 1.0% | |
Net fixed assets | Rs m | 15,141 | 363 | 4,166.1% | |
Share capital | Rs m | 434 | 16 | 2,699.8% | |
"Free" reserves | Rs m | 17,361 | 805 | 2,156.1% | |
Net worth | Rs m | 17,795 | 821 | 2,166.7% | |
Long term debt | Rs m | 1,373 | 67 | 2,050.8% | |
Total assets | Rs m | 31,515 | 1,598 | 1,972.8% | |
Interest coverage | x | 9.6 | 15.5 | 62.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 94.7% | |
Sales to assets ratio | x | 1.5 | 2.1 | 74.0% | |
Return on assets | % | 9.4 | 26.0 | 36.2% | |
Return on equity | % | 14.5 | 46.4 | 31.2% | |
Return on capital | % | 19.8 | 61.6 | 32.2% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 5.5 | 2.0 | 274.3% | |
Exports (fob) | Rs m | 103 | NA | - | |
Imports (cif) | Rs m | 2,685 | 67 | 4,006.3% | |
Fx inflow | Rs m | 103 | 81 | 127.3% | |
Fx outflow | Rs m | 2,685 | 71 | 3,782.8% | |
Net fx | Rs m | -2,582 | 10 | -25,460.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 263 | 1,495.6% | |
From Investments | Rs m | -1,526 | -180 | 846.8% | |
From Financial Activity | Rs m | -2,322 | -78 | 2,962.0% | |
Net Cashflow | Rs m | 79 | 4 | 1,982.5% |
Indian Promoters | % | 54.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 0.0 | - | |
FIIs | % | 13.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 0.0 | - | |
Shareholders | 140,417 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | DANISH POWER LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 7.77% | 1.71% | 0.39% |
1-Month | -0.16% | 29.00% | -6.33% |
1-Year | 47.04% | 29.00% | 35.63% |
3-Year CAGR | 21.71% | 8.86% | 33.37% |
5-Year CAGR | 13.10% | 5.22% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the DANISH POWER LTD. share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of DANISH POWER LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of DANISH POWER LTD..
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
DANISH POWER LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of DANISH POWER LTD..
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.