V GUARD INDUSTRIES | CALCOM VISIO | V GUARD INDUSTRIES/ CALCOM VISIO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.4 | 204.8 | 29.5% | View Chart |
P/BV | x | 10.1 | 2.5 | 397.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
V GUARD INDUSTRIES CALCOM VISIO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
CALCOM VISIO Mar-23 |
V GUARD INDUSTRIES/ CALCOM VISIO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 165 | 214.0% | |
Low | Rs | 240 | 89 | 269.7% | |
Sales per share (Unadj.) | Rs | 111.8 | 125.2 | 89.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 4.4 | 134.3% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 6.3 | 123.6% | |
Dividends per share (Unadj.) | Rs | 1.40 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.0 | 49.5 | 82.7% | |
Shares outstanding (eoy) | m | 434.39 | 12.79 | 3,396.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.0 | 261.4% | |
Avg P/E ratio | x | 49.9 | 28.7 | 173.8% | |
P/CF ratio (eoy) | x | 38.0 | 20.1 | 188.9% | |
Price / Book Value ratio | x | 7.2 | 2.6 | 282.2% | |
Dividend payout | % | 23.6 | 0 | - | |
Avg Mkt Cap | Rs m | 128,589 | 1,621 | 7,930.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 154 | 2,621.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 1,601 | 3,034.1% | |
Other income | Rs m | 348 | 9 | 3,940.0% | |
Total revenues | Rs m | 48,915 | 1,610 | 3,039.1% | |
Gross profit | Rs m | 4,259 | 128 | 3,329.5% | |
Depreciation | Rs m | 809 | 24 | 3,350.5% | |
Interest | Rs m | 395 | 32 | 1,241.1% | |
Profit before tax | Rs m | 3,403 | 81 | 4,214.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 24 | 3,406.3% | |
Profit after tax | Rs m | 2,576 | 56 | 4,562.2% | |
Gross profit margin | % | 8.8 | 8.0 | 109.7% | |
Effective tax rate | % | 24.3 | 30.1 | 80.8% | |
Net profit margin | % | 5.3 | 3.5 | 150.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 754 | 2,173.1% | |
Current liabilities | Rs m | 10,020 | 506 | 1,980.9% | |
Net working cap to sales | % | 13.1 | 15.5 | 84.6% | |
Current ratio | x | 1.6 | 1.5 | 109.7% | |
Inventory Days | Days | 13 | 0 | 3,166.7% | |
Debtors Days | Days | 4 | 826 | 0.5% | |
Net fixed assets | Rs m | 15,141 | 541 | 2,798.6% | |
Share capital | Rs m | 434 | 128 | 339.6% | |
"Free" reserves | Rs m | 17,361 | 505 | 3,435.5% | |
Net worth | Rs m | 17,795 | 633 | 2,810.1% | |
Long term debt | Rs m | 1,373 | 136 | 1,006.1% | |
Total assets | Rs m | 31,515 | 1,295 | 2,434.5% | |
Interest coverage | x | 9.6 | 3.5 | 271.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 35.8% | |
Sales to assets ratio | x | 1.5 | 1.2 | 124.6% | |
Return on assets | % | 9.4 | 6.8 | 138.2% | |
Return on equity | % | 14.5 | 8.9 | 162.3% | |
Return on capital | % | 19.8 | 14.6 | 135.5% | |
Exports to sales | % | 0.2 | 0.3 | 77.4% | |
Imports to sales | % | 5.5 | 31.5 | 17.5% | |
Exports (fob) | Rs m | 103 | 4 | 2,347.7% | |
Imports (cif) | Rs m | 2,685 | 505 | 531.8% | |
Fx inflow | Rs m | 103 | 4 | 2,347.7% | |
Fx outflow | Rs m | 2,685 | 505 | 531.8% | |
Net fx | Rs m | -2,582 | -501 | 515.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | -12 | -33,625.0% | |
From Investments | Rs m | -1,526 | -93 | 1,644.1% | |
From Financial Activity | Rs m | -2,322 | 103 | -2,262.7% | |
Net Cashflow | Rs m | 79 | -2 | -4,252.7% |
Indian Promoters | % | 54.4 | 63.7 | 85.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 10.7 | 315.1% | |
FIIs | % | 13.9 | 7.5 | 183.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 36.3 | 125.6% | |
Shareholders | 140,417 | 7,651 | 1,835.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | CALCOM VISIO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.68% | -2.79% | 2.36% |
1-Month | -0.89% | -6.69% | -1.89% |
1-Year | 42.93% | -31.69% | 38.17% |
3-Year CAGR | 20.22% | 26.25% | 34.10% |
5-Year CAGR | 12.54% | 40.91% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the CALCOM VISIO share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of CALCOM VISIO the stake stands at 63.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of CALCOM VISIO.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
CALCOM VISIO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of CALCOM VISIO.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.