VASCON ENGINEERS | L&T | VASCON ENGINEERS/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.2 | 29.7 | 74.8% | View Chart |
P/BV | x | 1.2 | 5.6 | 21.8% | View Chart |
Dividend Yield | % | 0.5 | 1.0 | 48.3% |
VASCON ENGINEERS L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VASCON ENGINEERS Mar-24 |
L&T Mar-24 |
VASCON ENGINEERS/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 93 | 3,812 | 2.4% | |
Low | Rs | 25 | 2,156 | 1.2% | |
Sales per share (Unadj.) | Rs | 47.6 | 1,608.5 | 3.0% | |
Earnings per share (Unadj.) | Rs | 3.1 | 113.3 | 2.7% | |
Cash flow per share (Unadj.) | Rs | 3.7 | 140.0 | 2.7% | |
Dividends per share (Unadj.) | Rs | 0.25 | 34.00 | 0.7% | |
Avg Dividend yield | % | 0.4 | 1.1 | 37.1% | |
Book value per share (Unadj.) | Rs | 44.0 | 624.2 | 7.1% | |
Shares outstanding (eoy) | m | 221.32 | 1,374.67 | 16.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.9 | 67.1% | |
Avg P/E ratio | x | 19.3 | 26.3 | 73.2% | |
P/CF ratio (eoy) | x | 15.9 | 21.3 | 74.7% | |
Price / Book Value ratio | x | 1.3 | 4.8 | 28.1% | |
Dividend payout | % | 8.1 | 30.0 | 27.1% | |
Avg Mkt Cap | Rs m | 13,102 | 4,101,702 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 784 | 411,710 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,529 | 2,211,129 | 0.5% | |
Other income | Rs m | 226 | 59,040 | 0.4% | |
Total revenues | Rs m | 10,754 | 2,270,169 | 0.5% | |
Gross profit | Rs m | 859 | 281,174 | 0.3% | |
Depreciation | Rs m | 144 | 36,823 | 0.4% | |
Interest | Rs m | 166 | 98,219 | 0.2% | |
Profit before tax | Rs m | 775 | 205,171 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 96 | 49,474 | 0.2% | |
Profit after tax | Rs m | 679 | 155,697 | 0.4% | |
Gross profit margin | % | 8.2 | 12.7 | 64.1% | |
Effective tax rate | % | 12.3 | 24.1 | 51.2% | |
Net profit margin | % | 6.5 | 7.0 | 91.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,252 | 2,170,745 | 0.7% | |
Current liabilities | Rs m | 7,665 | 1,766,007 | 0.4% | |
Net working cap to sales | % | 62.6 | 18.3 | 341.8% | |
Current ratio | x | 1.9 | 1.2 | 151.3% | |
Inventory Days | Days | 105 | 176 | 59.9% | |
Debtors Days | Days | 923 | 8 | 11,469.0% | |
Net fixed assets | Rs m | 4,259 | 1,176,837 | 0.4% | |
Share capital | Rs m | 2,213 | 2,749 | 80.5% | |
"Free" reserves | Rs m | 7,533 | 855,338 | 0.9% | |
Net worth | Rs m | 9,747 | 858,087 | 1.1% | |
Long term debt | Rs m | 791 | 565,070 | 0.1% | |
Total assets | Rs m | 18,548 | 3,357,635 | 0.6% | |
Interest coverage | x | 5.7 | 3.1 | 183.9% | |
Debt to equity ratio | x | 0.1 | 0.7 | 12.3% | |
Sales to assets ratio | x | 0.6 | 0.7 | 86.2% | |
Return on assets | % | 4.6 | 7.6 | 60.2% | |
Return on equity | % | 7.0 | 18.1 | 38.4% | |
Return on capital | % | 8.9 | 21.3 | 41.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 194 | 186,232 | 0.1% | |
Fx outflow | Rs m | 84 | 184,485 | 0.0% | |
Net fx | Rs m | 110 | 1,747 | 6.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -285 | 182,663 | -0.2% | |
From Investments | Rs m | -76 | 21,630 | -0.3% | |
From Financial Activity | Rs m | 51 | -254,134 | -0.0% | |
Net Cashflow | Rs m | -310 | -49,682 | 0.6% |
Indian Promoters | % | 31.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 62.4 | 0.9% | |
FIIs | % | 0.6 | 21.7 | 2.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 68.7 | 100.0 | 68.7% | |
Shareholders | 92,707 | 1,689,155 | 5.5% | ||
Pledged promoter(s) holding | % | 27.9 | 0.0 | - |
Compare VASCON ENGINEERS With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VASCON ENGINEERS | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.45% | -0.66% | -0.70% |
1-Month | -6.86% | -2.89% | -6.98% |
1-Year | -30.97% | 13.30% | 35.50% |
3-Year CAGR | 31.46% | 23.16% | 33.06% |
5-Year CAGR | 33.69% | 20.11% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the VASCON ENGINEERS share price and the L&T share price.
Moving on to shareholding structures...
The promoters of VASCON ENGINEERS hold a 31.3% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VASCON ENGINEERS and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, VASCON ENGINEERS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 8.1%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of VASCON ENGINEERS, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.