VIVID MERCANTILE | S V GLOBAL | VIVID MERCANTILE/ S V GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.6 | 337.5 | 1.7% | View Chart |
P/BV | x | 1.3 | 3.9 | 31.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIVID MERCANTILE S V GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIVID MERCANTILE Mar-24 |
S V GLOBAL Mar-24 |
VIVID MERCANTILE/ S V GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 90 | 125 | 72.0% | |
Low | Rs | 28 | 47 | 58.2% | |
Sales per share (Unadj.) | Rs | 9.7 | 3.4 | 287.7% | |
Earnings per share (Unadj.) | Rs | 12.9 | 0.3 | 4,170.1% | |
Cash flow per share (Unadj.) | Rs | 13.0 | 0.4 | 3,295.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 52.2 | 36.2 | 144.3% | |
Shares outstanding (eoy) | m | 10.03 | 18.08 | 55.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.1 | 25.6 | 23.7% | |
Avg P/E ratio | x | 4.5 | 278.0 | 1.6% | |
P/CF ratio (eoy) | x | 4.5 | 219.2 | 2.1% | |
Price / Book Value ratio | x | 1.1 | 2.4 | 47.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 590 | 1,558 | 37.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 10 | 12.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 97 | 61 | 159.6% | |
Other income | Rs m | 186 | 37 | 501.0% | |
Total revenues | Rs m | 283 | 98 | 288.8% | |
Gross profit | Rs m | -29 | -16 | 177.5% | |
Depreciation | Rs m | 0 | 2 | 14.7% | |
Interest | Rs m | 0 | 0 | 2.6% | |
Profit before tax | Rs m | 157 | 19 | 828.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 13 | 203.0% | |
Profit after tax | Rs m | 130 | 6 | 2,313.4% | |
Gross profit margin | % | -29.7 | -26.7 | 111.2% | |
Effective tax rate | % | 17.3 | 70.4 | 24.5% | |
Net profit margin | % | 133.4 | 9.2 | 1,450.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 597 | 651 | 91.8% | |
Current liabilities | Rs m | 65 | 88 | 74.2% | |
Net working cap to sales | % | 546.8 | 922.9 | 59.2% | |
Current ratio | x | 9.2 | 7.4 | 123.7% | |
Inventory Days | Days | 1,073 | 383 | 280.1% | |
Debtors Days | Days | 1,978 | 20,654 | 9.6% | |
Net fixed assets | Rs m | 2 | 98 | 2.5% | |
Share capital | Rs m | 100 | 90 | 110.9% | |
"Free" reserves | Rs m | 423 | 563 | 75.1% | |
Net worth | Rs m | 523 | 654 | 80.1% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 600 | 748 | 80.1% | |
Interest coverage | x | 15,684.0 | 49.6 | 31,643.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.1 | 199.1% | |
Return on assets | % | 21.6 | 0.8 | 2,701.0% | |
Return on equity | % | 24.8 | 0.9 | 2,891.8% | |
Return on capital | % | 30.0 | 3.0 | 1,014.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -202 | 45 | -446.3% | |
From Investments | Rs m | 202 | -33 | -602.9% | |
From Financial Activity | Rs m | NA | -1 | 1.0% | |
Net Cashflow | Rs m | -1 | 11 | -5.4% |
Indian Promoters | % | 45.2 | 68.9 | 65.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.2 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.8 | 31.1 | 176.2% | |
Shareholders | 789 | 6,420 | 12.3% | ||
Pledged promoter(s) holding | % | 41.9 | 0.0 | - |
Compare VIVID MERCANTILE With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIVID MERCANTILE | S V GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 1.97% | 3.27% |
1-Month | 6.10% | 19.51% | 4.81% |
1-Year | 14.70% | 71.71% | 42.47% |
3-Year CAGR | 22.89% | 27.66% | 35.36% |
5-Year CAGR | 76.99% | 27.69% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the VIVID MERCANTILE share price and the S V GLOBAL share price.
Moving on to shareholding structures...
The promoters of VIVID MERCANTILE hold a 45.2% stake in the company. In case of S V GLOBAL the stake stands at 68.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIVID MERCANTILE and the shareholding pattern of S V GLOBAL.
Finally, a word on dividends...
In the most recent financial year, VIVID MERCANTILE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
S V GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VIVID MERCANTILE, and the dividend history of S V GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.