VEDANT HOTEL | EIH ASSO.HOTELS | VEDANT HOTEL/ EIH ASSO.HOTELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.5 | 29.0 | - | View Chart |
P/BV | x | - | 5.0 | - | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
VEDANT HOTEL EIH ASSO.HOTELS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VEDANT HOTEL Mar-22 |
EIH ASSO.HOTELS Mar-24 |
VEDANT HOTEL/ EIH ASSO.HOTELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 821 | 1.0% | |
Low | Rs | 4 | 410 | 0.9% | |
Sales per share (Unadj.) | Rs | 0.9 | 126.3 | 0.7% | |
Earnings per share (Unadj.) | Rs | -1.1 | 26.6 | -4.2% | |
Cash flow per share (Unadj.) | Rs | -1.0 | 32.1 | -3.1% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | -0.2 | 151.9 | -0.1% | |
Shares outstanding (eoy) | m | 55.93 | 30.47 | 183.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.9 | 4.9 | 142.0% | |
Avg P/E ratio | x | -5.4 | 23.1 | -23.2% | |
P/CF ratio (eoy) | x | -6.0 | 19.2 | -31.4% | |
Price / Book Value ratio | x | -26.9 | 4.1 | -665.1% | |
Dividend payout | % | 0 | 22.6 | -0.0% | |
Avg Mkt Cap | Rs m | 338 | 18,751 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18 | 684 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 49 | 3,848 | 1.3% | |
Other income | Rs m | 1 | 131 | 1.1% | |
Total revenues | Rs m | 50 | 3,979 | 1.3% | |
Gross profit | Rs m | -9 | 1,133 | -0.8% | |
Depreciation | Rs m | 7 | 169 | 4.0% | |
Interest | Rs m | 48 | 8 | 603.5% | |
Profit before tax | Rs m | -63 | 1,087 | -5.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 277 | 0.0% | |
Profit after tax | Rs m | -63 | 810 | -7.8% | |
Gross profit margin | % | -19.4 | 29.4 | -65.9% | |
Effective tax rate | % | 0 | 25.5 | -0.0% | |
Net profit margin | % | -128.8 | 21.1 | -611.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71 | 2,381 | 3.0% | |
Current liabilities | Rs m | 364 | 608 | 59.9% | |
Net working cap to sales | % | -599.5 | 46.1 | -1,300.6% | |
Current ratio | x | 0.2 | 3.9 | 5.0% | |
Inventory Days | Days | 356 | 186 | 191.0% | |
Debtors Days | Days | 740 | 21 | 3,496.7% | |
Net fixed assets | Rs m | 290 | 3,534 | 8.2% | |
Share capital | Rs m | 56 | 305 | 18.4% | |
"Free" reserves | Rs m | -68 | 4,324 | -1.6% | |
Net worth | Rs m | -13 | 4,628 | -0.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 361 | 5,917 | 6.1% | |
Interest coverage | x | -0.3 | 137.6 | -0.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.7 | 20.8% | |
Return on assets | % | -4.1 | 13.8 | -29.6% | |
Return on equity | % | 501.4 | 17.5 | 2,864.4% | |
Return on capital | % | 118.1 | 23.7 | 498.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 636 | 0.0% | |
Fx outflow | Rs m | 0 | 80 | 0.0% | |
Net fx | Rs m | 0 | 556 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -29 | 775 | -3.7% | |
From Investments | Rs m | NA | -638 | 0.0% | |
From Financial Activity | Rs m | NA | -169 | 0.1% | |
Net Cashflow | Rs m | -29 | -32 | 92.2% |
Indian Promoters | % | 51.7 | 52.7 | 98.0% | |
Foreign collaborators | % | 0.0 | 22.3 | - | |
Indian inst/Mut Fund | % | 0.2 | 13.8 | 1.7% | |
FIIs | % | 0.0 | 13.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.3 | 25.0 | 193.3% | |
Shareholders | 4,448 | 22,665 | 19.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VEDANT HOTEL With: LEMON TREE HOTELS MAHINDRA HOLIDAYS EIH TAJ GVK INDIA TOURISM DEV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VEDANT HOTEL | EIH ASSO.HOTELS |
---|---|---|
1-Day | -4.96% | -0.17% |
1-Month | -4.96% | 11.56% |
1-Year | -14.81% | 74.99% |
3-Year CAGR | -21.96% | 28.19% |
5-Year CAGR | -2.87% | 20.55% |
* Compound Annual Growth Rate
Here are more details on the VEDANT HOTEL share price and the EIH ASSO.HOTELS share price.
Moving on to shareholding structures...
The promoters of VEDANT HOTEL hold a 51.7% stake in the company. In case of EIH ASSO.HOTELS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VEDANT HOTEL and the shareholding pattern of EIH ASSO.HOTELS.
Finally, a word on dividends...
In the most recent financial year, VEDANT HOTEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
EIH ASSO.HOTELS paid Rs 6.0, and its dividend payout ratio stood at 22.6%.
You may visit here to review the dividend history of VEDANT HOTEL, and the dividend history of EIH ASSO.HOTELS.
For a sector overview, read our hotels sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.