Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN BEVERAGES vs GULSHAN POLYOLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARUN BEVERAGES GULSHAN POLYOLS VARUN BEVERAGES/
GULSHAN POLYOLS
 
P/E (TTM) x 80.7 49.8 161.9% View Chart
P/BV x 30.1 1.9 1,611.8% View Chart
Dividend Yield % 0.2 0.2 95.5%  

Financials

 VARUN BEVERAGES   GULSHAN POLYOLS
EQUITY SHARE DATA
    VARUN BEVERAGES
Dec-23
GULSHAN POLYOLS
Mar-24
VARUN BEVERAGES/
GULSHAN POLYOLS
5-Yr Chart
Click to enlarge
High Rs1,380300 460.2%   
Low Rs550158 348.0%   
Sales per share (Unadj.) Rs121.3220.9 54.9%  
Earnings per share (Unadj.) Rs16.22.8 568.2%  
Cash flow per share (Unadj.) Rs21.48.0 266.5%  
Dividends per share (Unadj.) Rs1.000.30 333.3%  
Avg Dividend yield %0.10.1 79.1%  
Book value per share (Unadj.) Rs53.394.6 56.3%  
Shares outstanding (eoy) m1,299.2262.37 2,083.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.01.0 767.4%   
Avg P/E ratio x59.780.4 74.2%  
P/CF ratio (eoy) x45.128.5 158.1%  
Price / Book Value ratio x18.12.4 748.1%  
Dividend payout %6.210.5 58.7%   
Avg Mkt Cap Rs m1,254,05314,284 8,779.2%   
No. of employees `000NANA-   
Total wages/salary Rs m14,466320 4,521.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m157,64113,780 1,144.0%  
Other income Rs m794122 650.1%   
Total revenues Rs m158,43513,902 1,139.7%   
Gross profit Rs m36,325581 6,254.6%  
Depreciation Rs m6,809324 2,103.6%   
Interest Rs m2,916101 2,882.8%   
Profit before tax Rs m27,394278 9,854.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,375100 6,349.4%   
Profit after tax Rs m21,018178 11,835.9%  
Gross profit margin %23.04.2 546.7%  
Effective tax rate %23.336.1 64.4%   
Net profit margin %13.31.3 1,034.6%  
BALANCE SHEET DATA
Current assets Rs m42,3564,336 977.0%   
Current liabilities Rs m41,5323,091 1,343.5%   
Net working cap to sales %0.59.0 5.8%  
Current ratio x1.01.4 72.7%  
Inventory Days Days148 171.5%  
Debtors Days Days8442 1.9%  
Net fixed assets Rs m109,5167,229 1,515.0%   
Share capital Rs m6,49662 10,415.4%   
"Free" reserves Rs m62,7805,841 1,074.9%   
Net worth Rs m69,2775,903 1,173.5%   
Long term debt Rs m31,8892,282 1,397.4%   
Total assets Rs m151,87211,564 1,313.3%  
Interest coverage x10.43.7 277.3%   
Debt to equity ratio x0.50.4 119.1%  
Sales to assets ratio x1.01.2 87.1%   
Return on assets %15.82.4 653.9%  
Return on equity %30.33.0 1,008.6%  
Return on capital %30.04.6 646.8%  
Exports to sales %1.60.6 279.2%   
Imports to sales %8.70.1 9,210.7%   
Exports (fob) Rs m2,58781 3,193.8%   
Imports (cif) Rs m13,68613 105,357.7%   
Fx inflow Rs m2,58781 3,193.8%   
Fx outflow Rs m13,68613 105,357.7%   
Net fx Rs m-11,09968 -16,322.6%   
CASH FLOW
From Operations Rs m23,908663 3,607.2%  
From Investments Rs m-32,899-1,583 2,078.3%  
From Financial Activity Rs m9,849876 1,124.3%  
Net Cashflow Rs m879-44 -1,990.5%  

Share Holding

Indian Promoters % 62.7 66.7 94.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 1.3 2,243.8%  
FIIs % 24.2 0.5 4,838.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.3 33.3 112.1%  
Shareholders   698,759 38,819 1,800.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARUN BEVERAGES With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on VARUN BEVERAGES vs GULSHAN POLY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VARUN BEVERAGES vs GULSHAN POLY Share Price Performance

Period VARUN BEVERAGES GULSHAN POLY
1-Day -1.63% 0.00%
1-Month 3.76% -10.64%
1-Year 49.40% -12.87%
3-Year CAGR 71.65% -11.22%
5-Year CAGR 56.90% 34.84%

* Compound Annual Growth Rate

Here are more details on the VARUN BEVERAGES share price and the GULSHAN POLY share price.

Moving on to shareholding structures...

The promoters of VARUN BEVERAGES hold a 62.7% stake in the company. In case of GULSHAN POLY the stake stands at 66.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARUN BEVERAGES and the shareholding pattern of GULSHAN POLY.

Finally, a word on dividends...

In the most recent financial year, VARUN BEVERAGES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.2%.

GULSHAN POLY paid Rs 0.3, and its dividend payout ratio stood at 10.5%.

You may visit here to review the dividend history of VARUN BEVERAGES, and the dividend history of GULSHAN POLY.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.