VBC FERRO | INDSIL HYDROPOWER | VBC FERRO/ INDSIL HYDROPOWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -7.5 | 1.4 | - | View Chart |
P/BV | x | 0.6 | 1.2 | 45.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VBC FERRO INDSIL HYDROPOWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VBC FERRO Mar-24 |
INDSIL HYDROPOWER Mar-24 |
VBC FERRO/ INDSIL HYDROPOWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 74 | 74.8% | |
Low | Rs | 32 | 30 | 107.2% | |
Sales per share (Unadj.) | Rs | 54.8 | 42.0 | 130.6% | |
Earnings per share (Unadj.) | Rs | 0.3 | -3.6 | -7.1% | |
Cash flow per share (Unadj.) | Rs | 4.6 | -2.3 | -197.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 69.1 | 41.5 | 166.6% | |
Shares outstanding (eoy) | m | 16.39 | 27.79 | 59.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.2 | 64.4% | |
Avg P/E ratio | x | 172.5 | -14.5 | -1,189.8% | |
P/CF ratio (eoy) | x | 9.5 | -22.2 | -42.7% | |
Price / Book Value ratio | x | 0.6 | 1.3 | 50.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 717 | 1,444 | 49.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 118 | 42.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 898 | 1,166 | 77.0% | |
Other income | Rs m | 22 | 84 | 25.6% | |
Total revenues | Rs m | 920 | 1,250 | 73.6% | |
Gross profit | Rs m | 58 | -25 | -230.4% | |
Depreciation | Rs m | 72 | 34 | 207.9% | |
Interest | Rs m | 4 | 118 | 3.2% | |
Profit before tax | Rs m | 4 | -93 | -4.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 6 | 0.0% | |
Profit after tax | Rs m | 4 | -100 | -4.2% | |
Gross profit margin | % | 6.4 | -2.2 | -299.1% | |
Effective tax rate | % | 0 | -7.0 | -0.0% | |
Net profit margin | % | 0.5 | -8.5 | -5.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 841 | 1,191 | 70.6% | |
Current liabilities | Rs m | 528 | 726 | 72.7% | |
Net working cap to sales | % | 34.9 | 39.9 | 87.3% | |
Current ratio | x | 1.6 | 1.6 | 97.1% | |
Inventory Days | Days | 66 | 82 | 80.1% | |
Debtors Days | Days | 41 | 82 | 49.5% | |
Net fixed assets | Rs m | 1,480 | 775 | 190.9% | |
Share capital | Rs m | 164 | 428 | 38.3% | |
"Free" reserves | Rs m | 968 | 724 | 133.7% | |
Net worth | Rs m | 1,132 | 1,152 | 98.3% | |
Long term debt | Rs m | 176 | 308 | 57.2% | |
Total assets | Rs m | 2,321 | 2,239 | 103.6% | |
Interest coverage | x | 2.1 | 0.2 | 1,004.3% | |
Debt to equity ratio | x | 0.2 | 0.3 | 58.2% | |
Sales to assets ratio | x | 0.4 | 0.5 | 74.3% | |
Return on assets | % | 0.3 | 0.8 | 41.5% | |
Return on equity | % | 0.4 | -8.6 | -4.2% | |
Return on capital | % | 0.6 | 1.7 | 35.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -277 | 77 | -358.6% | |
From Investments | Rs m | 536 | 141 | 380.7% | |
From Financial Activity | Rs m | -257 | -9 | 2,849.2% | |
Net Cashflow | Rs m | 2 | 209 | 0.9% |
Indian Promoters | % | 40.4 | 62.9 | 64.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 3.8 | 1.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.6 | 37.1 | 160.8% | |
Shareholders | 6,669 | 11,926 | 55.9% | ||
Pledged promoter(s) holding | % | 12.9 | 40.0 | 32.2% |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VBC FERRO | INDSIL HYDROPOWER | S&P BSE METAL |
---|---|---|---|
1-Day | -3.11% | 3.29% | 1.55% |
1-Month | 8.94% | 0.88% | -4.73% |
1-Year | 0.18% | 23.42% | 27.73% |
3-Year CAGR | 28.81% | 3.09% | 16.51% |
5-Year CAGR | 13.47% | 14.47% | 26.34% |
* Compound Annual Growth Rate
Here are more details on the VBC FERRO share price and the INDSIL HYDROPOWER share price.
Moving on to shareholding structures...
The promoters of VBC FERRO hold a 40.4% stake in the company. In case of INDSIL HYDROPOWER the stake stands at 62.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VBC FERRO and the shareholding pattern of INDSIL HYDROPOWER.
Finally, a word on dividends...
In the most recent financial year, VBC FERRO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDSIL HYDROPOWER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VBC FERRO, and the dividend history of INDSIL HYDROPOWER.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.