VASUNDHARA RASAYANS | PIDILITE INDUSTRIES | VASUNDHARA RASAYANS/ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.7 | 79.1 | 19.8% | View Chart |
P/BV | x | 3.4 | 18.2 | 18.5% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 132.0% |
VASUNDHARA RASAYANS PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VASUNDHARA RASAYANS Mar-23 |
PIDILITE INDUSTRIES Mar-24 |
VASUNDHARA RASAYANS/ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 169 | 3,036 | 5.6% | |
Low | Rs | 97 | 2,293 | 4.2% | |
Sales per share (Unadj.) | Rs | 119.3 | 243.5 | 49.0% | |
Earnings per share (Unadj.) | Rs | 17.6 | 34.4 | 51.2% | |
Cash flow per share (Unadj.) | Rs | 18.0 | 41.1 | 43.8% | |
Dividends per share (Unadj.) | Rs | 2.00 | 16.00 | 12.5% | |
Avg Dividend yield | % | 1.5 | 0.6 | 249.6% | |
Book value per share (Unadj.) | Rs | 84.3 | 165.1 | 51.1% | |
Shares outstanding (eoy) | m | 3.18 | 508.61 | 0.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 10.9 | 10.2% | |
Avg P/E ratio | x | 7.6 | 77.6 | 9.8% | |
P/CF ratio (eoy) | x | 7.4 | 64.9 | 11.4% | |
Price / Book Value ratio | x | 1.6 | 16.1 | 9.8% | |
Dividend payout | % | 11.4 | 46.6 | 24.4% | |
Avg Mkt Cap | Rs m | 424 | 1,355,228 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 14,651 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 379 | 123,830 | 0.3% | |
Other income | Rs m | 23 | 1,397 | 1.6% | |
Total revenues | Rs m | 402 | 125,226 | 0.3% | |
Gross profit | Rs m | 56 | 26,316 | 0.2% | |
Depreciation | Rs m | 1 | 3,407 | 0.0% | |
Interest | Rs m | 2 | 512 | 0.5% | |
Profit before tax | Rs m | 75 | 23,794 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 6,319 | 0.3% | |
Profit after tax | Rs m | 56 | 17,474 | 0.3% | |
Gross profit margin | % | 14.6 | 21.3 | 68.9% | |
Effective tax rate | % | 25.2 | 26.6 | 94.9% | |
Net profit margin | % | 14.7 | 14.1 | 104.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 335 | 58,330 | 0.6% | |
Current liabilities | Rs m | 77 | 27,976 | 0.3% | |
Net working cap to sales | % | 68.1 | 24.5 | 277.9% | |
Current ratio | x | 4.4 | 2.1 | 209.6% | |
Inventory Days | Days | 1 | 74 | 1.9% | |
Debtors Days | Days | 774 | 5 | 15,689.4% | |
Net fixed assets | Rs m | 10 | 62,392 | 0.0% | |
Share capital | Rs m | 32 | 509 | 6.2% | |
"Free" reserves | Rs m | 236 | 83,465 | 0.3% | |
Net worth | Rs m | 268 | 83,973 | 0.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 345 | 120,756 | 0.3% | |
Interest coverage | x | 31.0 | 47.5 | 65.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.0 | 107.2% | |
Return on assets | % | 16.9 | 14.9 | 113.6% | |
Return on equity | % | 20.8 | 20.8 | 100.2% | |
Return on capital | % | 28.8 | 28.9 | 99.5% | |
Exports to sales | % | 0 | 5.8 | 0.0% | |
Imports to sales | % | 0 | 10.3 | 0.0% | |
Exports (fob) | Rs m | NA | 7,240 | 0.0% | |
Imports (cif) | Rs m | NA | 12,780 | 0.0% | |
Fx inflow | Rs m | 155 | 7,240 | 2.1% | |
Fx outflow | Rs m | 32 | 12,780 | 0.2% | |
Net fx | Rs m | 123 | -5,540 | -2.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -65 | 27,240 | -0.2% | |
From Investments | Rs m | 13 | -17,693 | -0.1% | |
From Financial Activity | Rs m | 22 | -7,425 | -0.3% | |
Net Cashflow | Rs m | -30 | 2,008 | -1.5% |
Indian Promoters | % | 62.0 | 68.4 | 90.6% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.9 | - | |
FIIs | % | 0.0 | 12.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.0 | 30.4 | 125.1% | |
Shareholders | 6,175 | 508,966 | 1.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VASUNDHARA RASAYANS With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VASUNDHARA RASAYANS | Pidilite Industries | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | 1.28% | -0.56% | 0.67% |
1-Month | 2.95% | -4.75% | -3.33% |
1-Year | 39.60% | 20.83% | 43.33% |
3-Year CAGR | 36.39% | 8.50% | 19.82% |
5-Year CAGR | 59.82% | 18.25% | 26.27% |
* Compound Annual Growth Rate
Here are more details on the VASUNDHARA RASAYANS share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of VASUNDHARA RASAYANS hold a 62.0% stake in the company. In case of Pidilite Industries the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VASUNDHARA RASAYANS and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, VASUNDHARA RASAYANS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.4%.
Pidilite Industries paid Rs 16.0, and its dividend payout ratio stood at 46.6%.
You may visit here to review the dividend history of VASUNDHARA RASAYANS, and the dividend history of Pidilite Industries.
For a sector overview, read our pharmaceuticals sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.