VARROC ENGINEERING | MENON PISTON | VARROC ENGINEERING/ MENON PISTON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.6 | 14.2 | 109.9% | View Chart |
P/BV | x | 5.2 | 2.6 | 201.2% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
VARROC ENGINEERING MENON PISTON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARROC ENGINEERING Mar-24 |
MENON PISTON Mar-24 |
VARROC ENGINEERING/ MENON PISTON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 631 | 126 | 501.2% | |
Low | Rs | 251 | 39 | 636.3% | |
Sales per share (Unadj.) | Rs | 494.3 | 50.1 | 986.2% | |
Earnings per share (Unadj.) | Rs | 36.2 | 5.2 | 697.8% | |
Cash flow per share (Unadj.) | Rs | 58.2 | 7.1 | 824.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 98.0 | 27.2 | 359.7% | |
Shares outstanding (eoy) | m | 152.79 | 51.00 | 299.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.6 | 54.1% | |
Avg P/E ratio | x | 12.2 | 15.9 | 76.4% | |
P/CF ratio (eoy) | x | 7.6 | 11.7 | 64.7% | |
Price / Book Value ratio | x | 4.5 | 3.0 | 148.3% | |
Dividend payout | % | 0 | 19.3 | 0.0% | |
Avg Mkt Cap | Rs m | 67,341 | 4,214 | 1,597.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,092 | 243 | 3,325.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 75,519 | 2,556 | 2,954.5% | |
Other income | Rs m | 421 | 6 | 6,752.7% | |
Total revenues | Rs m | 75,941 | 2,562 | 2,963.8% | |
Gross profit | Rs m | 8,034 | 455 | 1,767.6% | |
Depreciation | Rs m | 3,368 | 96 | 3,525.8% | |
Interest | Rs m | 1,939 | 19 | 9,946.4% | |
Profit before tax | Rs m | 3,149 | 346 | 910.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2,381 | 81 | -2,931.6% | |
Profit after tax | Rs m | 5,530 | 265 | 2,090.6% | |
Gross profit margin | % | 10.6 | 17.8 | 59.8% | |
Effective tax rate | % | -75.6 | 23.5 | -321.9% | |
Net profit margin | % | 7.3 | 10.3 | 70.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,951 | 1,047 | 1,618.3% | |
Current liabilities | Rs m | 21,587 | 552 | 3,910.5% | |
Net working cap to sales | % | -6.1 | 19.4 | -31.7% | |
Current ratio | x | 0.8 | 1.9 | 41.4% | |
Inventory Days | Days | 32 | 11 | 296.4% | |
Debtors Days | Days | 24 | 945 | 2.5% | |
Net fixed assets | Rs m | 26,687 | 974 | 2,740.6% | |
Share capital | Rs m | 153 | 51 | 299.6% | |
"Free" reserves | Rs m | 14,818 | 1,338 | 1,107.3% | |
Net worth | Rs m | 14,970 | 1,389 | 1,077.6% | |
Long term debt | Rs m | 6,517 | 50 | 13,034.5% | |
Total assets | Rs m | 43,637 | 2,021 | 2,159.0% | |
Interest coverage | x | 2.6 | 18.7 | 14.0% | |
Debt to equity ratio | x | 0.4 | 0 | 1,209.6% | |
Sales to assets ratio | x | 1.7 | 1.3 | 136.8% | |
Return on assets | % | 17.1 | 14.1 | 121.8% | |
Return on equity | % | 36.9 | 19.0 | 194.0% | |
Return on capital | % | 23.7 | 25.4 | 93.3% | |
Exports to sales | % | 2.9 | 0 | - | |
Imports to sales | % | 3.6 | 0 | - | |
Exports (fob) | Rs m | 2,214 | NA | - | |
Imports (cif) | Rs m | 2,706 | NA | - | |
Fx inflow | Rs m | 2,274 | 0 | - | |
Fx outflow | Rs m | 3,705 | 2 | 198,142.2% | |
Net fx | Rs m | -1,432 | -2 | 76,563.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,385 | 222 | 2,872.1% | |
From Investments | Rs m | -1,665 | -222 | 750.3% | |
From Financial Activity | Rs m | -6,641 | 16 | -42,299.3% | |
Net Cashflow | Rs m | -1,919 | 16 | -11,925.2% |
Indian Promoters | % | 75.0 | 74.4 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.5 | 0.0 | 41,125.0% | |
FIIs | % | 3.8 | 0.0 | 9,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.6 | 97.5% | |
Shareholders | 99,500 | 30,510 | 326.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VARROC ENGINEERING With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VARROC ENGINEERING | MENON PISTON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.64% | -0.01% | 2.13% |
1-Month | -3.97% | -11.43% | -2.11% |
1-Year | -7.08% | -3.26% | 37.86% |
3-Year CAGR | 19.67% | 19.65% | 34.00% |
5-Year CAGR | 2.73% | 39.04% | 30.57% |
* Compound Annual Growth Rate
Here are more details on the VARROC ENGINEERING share price and the MENON PISTON share price.
Moving on to shareholding structures...
The promoters of VARROC ENGINEERING hold a 75.0% stake in the company. In case of MENON PISTON the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARROC ENGINEERING and the shareholding pattern of MENON PISTON.
Finally, a word on dividends...
In the most recent financial year, VARROC ENGINEERING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MENON PISTON paid Rs 1.0, and its dividend payout ratio stood at 19.3%.
You may visit here to review the dividend history of VARROC ENGINEERING, and the dividend history of MENON PISTON.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.