VISHVA PRABHA | BNR UDYOG | VISHVA PRABHA/ BNR UDYOG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -72.8 | 29.1 | - | View Chart |
P/BV | x | 4.7 | 2.1 | 226.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VISHVA PRABHA BNR UDYOG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VISHVA PRABHA Mar-24 |
BNR UDYOG Mar-24 |
VISHVA PRABHA/ BNR UDYOG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 102 | 74.1% | |
Low | Rs | 44 | 34 | 128.2% | |
Sales per share (Unadj.) | Rs | 34.6 | 10.1 | 342.3% | |
Earnings per share (Unadj.) | Rs | -1.6 | 14.4 | -11.0% | |
Cash flow per share (Unadj.) | Rs | 1.9 | 14.6 | 12.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.4 | 34.1 | 65.7% | |
Shares outstanding (eoy) | m | 1.72 | 3.00 | 57.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 6.8 | 25.5% | |
Avg P/E ratio | x | -37.8 | 4.8 | -793.8% | |
P/CF ratio (eoy) | x | 31.9 | 4.7 | 682.5% | |
Price / Book Value ratio | x | 2.7 | 2.0 | 133.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 103 | 205 | 50.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 5 | 27.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 60 | 30 | 196.3% | |
Other income | Rs m | 0 | 42 | 0.2% | |
Total revenues | Rs m | 60 | 72 | 82.3% | |
Gross profit | Rs m | 13 | 10 | 130.6% | |
Depreciation | Rs m | 6 | 1 | 742.5% | |
Interest | Rs m | 8 | 0 | - | |
Profit before tax | Rs m | -1 | 51 | -2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 8 | 18.2% | |
Profit after tax | Rs m | -3 | 43 | -6.3% | |
Gross profit margin | % | 21.1 | 31.7 | 66.5% | |
Effective tax rate | % | -107.9 | 15.3 | -706.6% | |
Net profit margin | % | -4.6 | 142.1 | -3.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 137 | 44 | 310.2% | |
Current liabilities | Rs m | 173 | 14 | 1,256.4% | |
Net working cap to sales | % | -60.3 | 100.6 | -59.9% | |
Current ratio | x | 0.8 | 3.2 | 24.7% | |
Inventory Days | Days | 2 | 567 | 0.4% | |
Debtors Days | Days | 4,519 | 526 | 859.1% | |
Net fixed assets | Rs m | 115 | 73 | 157.5% | |
Share capital | Rs m | 17 | 30 | 57.2% | |
"Free" reserves | Rs m | 21 | 72 | 29.6% | |
Net worth | Rs m | 39 | 102 | 37.7% | |
Long term debt | Rs m | 39 | 0 | - | |
Total assets | Rs m | 252 | 117 | 215.2% | |
Interest coverage | x | 0.8 | 0 | - | |
Debt to equity ratio | x | 1.0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.3 | 91.2% | |
Return on assets | % | 2.1 | 36.7 | 5.7% | |
Return on equity | % | -7.1 | 42.1 | -16.7% | |
Return on capital | % | 8.6 | 49.7 | 17.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -48 | -7 | 666.4% | |
From Investments | Rs m | -47 | 15 | -311.0% | |
From Financial Activity | Rs m | 95 | NA | - | |
Net Cashflow | Rs m | 0 | 8 | 2.9% |
Indian Promoters | % | 61.3 | 71.5 | 85.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.7 | 28.5 | 135.6% | |
Shareholders | 946 | 2,785 | 34.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VISHVA PRABHA With: GRASIM DCM SHRIRAM BIRLA CORPORATION ADITYA BIRLA REAL ESTATE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VISHVA PRABHA | RATHI SHARE |
---|---|---|
1-Day | -0.56% | -1.99% |
1-Month | 14.12% | -10.94% |
1-Year | -9.37% | 29.16% |
3-Year CAGR | 30.61% | 60.07% |
5-Year CAGR | 32.74% | 34.45% |
* Compound Annual Growth Rate
Here are more details on the VISHVA PRABHA share price and the RATHI SHARE share price.
Moving on to shareholding structures...
The promoters of VISHVA PRABHA hold a 61.3% stake in the company. In case of RATHI SHARE the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VISHVA PRABHA and the shareholding pattern of RATHI SHARE.
Finally, a word on dividends...
In the most recent financial year, VISHVA PRABHA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
RATHI SHARE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VISHVA PRABHA, and the dividend history of RATHI SHARE.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.