UNITED V DER HORST | TRIVENI TURBINE | UNITED V DER HORST/ TRIVENI TURBINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 69.2 | 75.7% | View Chart |
P/BV | x | 3.8 | 22.8 | 16.5% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 166.5% |
UNITED V DER HORST TRIVENI TURBINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
TRIVENI TURBINE Mar-24 |
UNITED V DER HORST/ TRIVENI TURBINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 559 | 30.5% | |
Low | Rs | 37 | 312 | 11.9% | |
Sales per share (Unadj.) | Rs | 18.5 | 52.0 | 35.6% | |
Earnings per share (Unadj.) | Rs | 1.5 | 8.5 | 17.5% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 9.1 | 34.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.60 | 27.8% | |
Avg Dividend yield | % | 1.0 | 0.8 | 116.5% | |
Book value per share (Unadj.) | Rs | 34.0 | 30.2 | 112.6% | |
Shares outstanding (eoy) | m | 12.37 | 317.88 | 3.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 8.4 | 67.1% | |
Avg P/E ratio | x | 69.9 | 51.4 | 136.1% | |
P/CF ratio (eoy) | x | 32.6 | 47.7 | 68.4% | |
Price / Book Value ratio | x | 3.1 | 14.4 | 21.2% | |
Dividend payout | % | 67.3 | 42.5 | 158.6% | |
Avg Mkt Cap | Rs m | 1,285 | 138,404 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 1,613 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 16,539 | 1.4% | |
Other income | Rs m | 5 | 627 | 0.7% | |
Total revenues | Rs m | 234 | 17,166 | 1.4% | |
Gross profit | Rs m | 71 | 3,210 | 2.2% | |
Depreciation | Rs m | 21 | 208 | 10.1% | |
Interest | Rs m | 30 | 52 | 57.4% | |
Profit before tax | Rs m | 25 | 3,578 | 0.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 883 | 0.8% | |
Profit after tax | Rs m | 18 | 2,695 | 0.7% | |
Gross profit margin | % | 31.2 | 19.4 | 160.8% | |
Effective tax rate | % | 27.5 | 24.7 | 111.4% | |
Net profit margin | % | 8.0 | 16.3 | 49.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 13,316 | 1.4% | |
Current liabilities | Rs m | 144 | 6,686 | 2.1% | |
Net working cap to sales | % | 19.1 | 40.1 | 47.6% | |
Current ratio | x | 1.3 | 2.0 | 65.5% | |
Inventory Days | Days | 37 | 109 | 34.0% | |
Debtors Days | Days | 1,897 | 39 | 4,827.7% | |
Net fixed assets | Rs m | 693 | 3,220 | 21.5% | |
Share capital | Rs m | 62 | 318 | 19.5% | |
"Free" reserves | Rs m | 358 | 9,273 | 3.9% | |
Net worth | Rs m | 420 | 9,591 | 4.4% | |
Long term debt | Rs m | 189 | 0 | - | |
Total assets | Rs m | 881 | 16,537 | 5.3% | |
Interest coverage | x | 1.9 | 70.1 | 2.6% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.0 | 26.0% | |
Return on assets | % | 5.5 | 16.6 | 32.9% | |
Return on equity | % | 4.4 | 28.1 | 15.6% | |
Return on capital | % | 9.0 | 37.8 | 23.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 5.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 850 | 0.0% | |
Fx inflow | Rs m | 7 | 5,185 | 0.1% | |
Fx outflow | Rs m | 0 | 850 | 0.0% | |
Net fx | Rs m | 7 | 4,335 | 0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 2,710 | 0.9% | |
From Investments | Rs m | -111 | -1,973 | 5.6% | |
From Financial Activity | Rs m | 84 | -764 | -11.0% | |
Net Cashflow | Rs m | -2 | -6 | 39.4% |
Indian Promoters | % | 74.9 | 47.6 | 157.4% | |
Foreign collaborators | % | 0.0 | 8.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 39.6 | 0.1% | |
FIIs | % | 0.0 | 28.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 44.2 | 56.7% | |
Shareholders | 6,947 | 127,944 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | TRIVENI TURBINE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -1.51% | 2.36% |
1-Month | 9.05% | -6.49% | -1.89% |
1-Year | 19.15% | 65.63% | 38.17% |
3-Year CAGR | 65.77% | 60.06% | 34.10% |
5-Year CAGR | 60.07% | 47.57% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the TRIVENI TURBINE share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of TRIVENI TURBINE the stake stands at 55.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of TRIVENI TURBINE.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
TRIVENI TURBINE paid Rs 3.6, and its dividend payout ratio stood at 42.5%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of TRIVENI TURBINE.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.