UNITED V DER HORST | SKIPPER | UNITED V DER HORST/ SKIPPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 56.0 | 93.4% | View Chart |
P/BV | x | 3.8 | 6.7 | 56.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | 4,643.9% |
UNITED V DER HORST SKIPPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
SKIPPER Mar-24 |
UNITED V DER HORST/ SKIPPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 400 | 42.6% | |
Low | Rs | 37 | 95 | 39.1% | |
Sales per share (Unadj.) | Rs | 18.5 | 319.7 | 5.8% | |
Earnings per share (Unadj.) | Rs | 1.5 | 8.0 | 18.7% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 13.1 | 24.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.10 | 1,000.0% | |
Avg Dividend yield | % | 1.0 | 0 | 2,383.7% | |
Book value per share (Unadj.) | Rs | 34.0 | 87.4 | 38.9% | |
Shares outstanding (eoy) | m | 12.37 | 102.67 | 12.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 0.8 | 724.9% | |
Avg P/E ratio | x | 69.9 | 31.1 | 224.7% | |
P/CF ratio (eoy) | x | 32.6 | 18.9 | 172.1% | |
Price / Book Value ratio | x | 3.1 | 2.8 | 108.0% | |
Dividend payout | % | 67.3 | 1.3 | 5,356.2% | |
Avg Mkt Cap | Rs m | 1,285 | 25,416 | 5.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 1,267 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 32,820 | 0.7% | |
Other income | Rs m | 5 | 165 | 2.8% | |
Total revenues | Rs m | 234 | 32,986 | 0.7% | |
Gross profit | Rs m | 71 | 3,195 | 2.2% | |
Depreciation | Rs m | 21 | 525 | 4.0% | |
Interest | Rs m | 30 | 1,550 | 1.9% | |
Profit before tax | Rs m | 25 | 1,285 | 2.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 468 | 1.5% | |
Profit after tax | Rs m | 18 | 817 | 2.2% | |
Gross profit margin | % | 31.2 | 9.7 | 320.6% | |
Effective tax rate | % | 27.5 | 36.4 | 75.5% | |
Net profit margin | % | 8.0 | 2.5 | 322.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 23,226 | 0.8% | |
Current liabilities | Rs m | 144 | 17,564 | 0.8% | |
Net working cap to sales | % | 19.1 | 17.3 | 110.6% | |
Current ratio | x | 1.3 | 1.3 | 98.6% | |
Inventory Days | Days | 37 | 6 | 587.3% | |
Debtors Days | Days | 1,897 | 85 | 2,226.9% | |
Net fixed assets | Rs m | 693 | 8,221 | 8.4% | |
Share capital | Rs m | 62 | 105 | 58.8% | |
"Free" reserves | Rs m | 358 | 8,871 | 4.0% | |
Net worth | Rs m | 420 | 8,976 | 4.7% | |
Long term debt | Rs m | 189 | 3,008 | 6.3% | |
Total assets | Rs m | 881 | 31,447 | 2.8% | |
Interest coverage | x | 1.9 | 1.8 | 101.3% | |
Debt to equity ratio | x | 0.4 | 0.3 | 133.9% | |
Sales to assets ratio | x | 0.3 | 1.0 | 24.9% | |
Return on assets | % | 5.5 | 7.5 | 72.6% | |
Return on equity | % | 4.4 | 9.1 | 48.1% | |
Return on capital | % | 9.0 | 23.7 | 38.2% | |
Exports to sales | % | 0 | 20.3 | 0.0% | |
Imports to sales | % | 0 | 10.1 | 0.0% | |
Exports (fob) | Rs m | NA | 6,678 | 0.0% | |
Imports (cif) | Rs m | NA | 3,306 | 0.0% | |
Fx inflow | Rs m | 7 | 6,678 | 0.1% | |
Fx outflow | Rs m | 0 | 3,306 | 0.0% | |
Net fx | Rs m | 7 | 3,372 | 0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 1,992 | 1.2% | |
From Investments | Rs m | -111 | -1,870 | 5.9% | |
From Financial Activity | Rs m | 84 | -125 | -67.6% | |
Net Cashflow | Rs m | -2 | -3 | 85.8% |
Indian Promoters | % | 74.9 | 66.5 | 112.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.6 | 0.4% | |
FIIs | % | 0.0 | 4.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 33.5 | 74.8% | |
Shareholders | 6,947 | 70,015 | 9.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | SKIPPER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 0.15% | 2.36% |
1-Month | 9.05% | 5.95% | -1.89% |
1-Year | 19.15% | 104.38% | 38.17% |
3-Year CAGR | 65.77% | 94.23% | 34.10% |
5-Year CAGR | 60.07% | 57.52% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the SKIPPER share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of SKIPPER the stake stands at 66.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of SKIPPER.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
SKIPPER paid Rs 0.1, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of SKIPPER.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.