UNITED V DER HORST | SHETRON. | UNITED V DER HORST/ SHETRON. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 24.0 | 218.0% | View Chart |
P/BV | x | 3.8 | 2.3 | 160.4% | View Chart |
Dividend Yield | % | 0.9 | 0.7 | 128.3% |
UNITED V DER HORST SHETRON. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
SHETRON. Mar-24 |
UNITED V DER HORST/ SHETRON. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 154 | 111.0% | |
Low | Rs | 37 | 54 | 69.4% | |
Sales per share (Unadj.) | Rs | 18.5 | 266.5 | 6.9% | |
Earnings per share (Unadj.) | Rs | 1.5 | 7.3 | 20.5% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 14.0 | 22.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 1.0 | 1.0 | 99.8% | |
Book value per share (Unadj.) | Rs | 34.0 | 62.7 | 54.2% | |
Shares outstanding (eoy) | m | 12.37 | 9.00 | 137.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 0.4 | 1,443.7% | |
Avg P/E ratio | x | 69.9 | 14.3 | 489.5% | |
P/CF ratio (eoy) | x | 32.6 | 7.4 | 441.4% | |
Price / Book Value ratio | x | 3.1 | 1.7 | 185.0% | |
Dividend payout | % | 67.3 | 13.8 | 488.4% | |
Avg Mkt Cap | Rs m | 1,285 | 933 | 137.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 244 | 4.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 2,399 | 9.5% | |
Other income | Rs m | 5 | 10 | 44.9% | |
Total revenues | Rs m | 234 | 2,409 | 9.7% | |
Gross profit | Rs m | 71 | 231 | 30.9% | |
Depreciation | Rs m | 21 | 61 | 34.5% | |
Interest | Rs m | 30 | 88 | 33.6% | |
Profit before tax | Rs m | 25 | 92 | 27.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 27 | 26.3% | |
Profit after tax | Rs m | 18 | 65 | 28.1% | |
Gross profit margin | % | 31.2 | 9.6 | 324.4% | |
Effective tax rate | % | 27.5 | 28.9 | 95.3% | |
Net profit margin | % | 8.0 | 2.7 | 294.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 1,071 | 17.5% | |
Current liabilities | Rs m | 144 | 728 | 19.7% | |
Net working cap to sales | % | 19.1 | 14.3 | 133.7% | |
Current ratio | x | 1.3 | 1.5 | 88.7% | |
Inventory Days | Days | 37 | 4 | 857.6% | |
Debtors Days | Days | 1,897 | 465 | 408.2% | |
Net fixed assets | Rs m | 693 | 503 | 137.9% | |
Share capital | Rs m | 62 | 90 | 68.7% | |
"Free" reserves | Rs m | 358 | 474 | 75.5% | |
Net worth | Rs m | 420 | 564 | 74.5% | |
Long term debt | Rs m | 189 | 279 | 67.7% | |
Total assets | Rs m | 881 | 1,573 | 56.0% | |
Interest coverage | x | 1.9 | 2.0 | 90.9% | |
Debt to equity ratio | x | 0.4 | 0.5 | 90.9% | |
Sales to assets ratio | x | 0.3 | 1.5 | 17.0% | |
Return on assets | % | 5.5 | 9.8 | 55.9% | |
Return on equity | % | 4.4 | 11.6 | 37.8% | |
Return on capital | % | 9.0 | 21.4 | 42.3% | |
Exports to sales | % | 0 | 19.6 | 0.0% | |
Imports to sales | % | 0 | 8.1 | 0.0% | |
Exports (fob) | Rs m | NA | 471 | 0.0% | |
Imports (cif) | Rs m | NA | 195 | 0.0% | |
Fx inflow | Rs m | 7 | 471 | 1.5% | |
Fx outflow | Rs m | 0 | 199 | 0.0% | |
Net fx | Rs m | 7 | 272 | 2.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 117 | 21.1% | |
From Investments | Rs m | -111 | -71 | 157.1% | |
From Financial Activity | Rs m | 84 | -45 | -185.8% | |
Net Cashflow | Rs m | -2 | 1 | -391.7% |
Indian Promoters | % | 74.9 | 64.2 | 116.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 35.8 | 70.0% | |
Shareholders | 6,947 | 5,477 | 126.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | SHETRON. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -0.41% | 2.36% |
1-Month | 9.05% | -6.82% | -1.89% |
1-Year | 19.15% | 30.68% | 38.17% |
3-Year CAGR | 65.77% | 66.56% | 34.10% |
5-Year CAGR | 60.07% | 45.87% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the SHETRON. share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of SHETRON. the stake stands at 64.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of SHETRON..
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
SHETRON. paid Rs 1.0, and its dividend payout ratio stood at 13.8%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of SHETRON..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.