UNITED V DER HORST | MANAKSIA IND. | UNITED V DER HORST/ MANAKSIA IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | -1.6 | - | View Chart |
P/BV | x | 3.8 | 0.1 | 4,935.0% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
UNITED V DER HORST MANAKSIA IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
MANAKSIA IND. Mar-20 |
UNITED V DER HORST/ MANAKSIA IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 6 | 2,955.8% | |
Low | Rs | 37 | NA | 9,061.0% | |
Sales per share (Unadj.) | Rs | 18.5 | 0.5 | 3,987.6% | |
Earnings per share (Unadj.) | Rs | 1.5 | -4.5 | -33.3% | |
Cash flow per share (Unadj.) | Rs | 3.2 | -3.9 | -81.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 34.0 | 23.2 | 146.2% | |
Shares outstanding (eoy) | m | 12.37 | 65.53 | 18.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 6.7 | 84.3% | |
Avg P/E ratio | x | 69.9 | -0.7 | -10,089.4% | |
P/CF ratio (eoy) | x | 32.6 | -0.8 | -4,102.3% | |
Price / Book Value ratio | x | 3.1 | 0.1 | 2,298.7% | |
Dividend payout | % | 67.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,285 | 203 | 634.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 30 | 34.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 30 | 752.7% | |
Other income | Rs m | 5 | 50 | 9.4% | |
Total revenues | Rs m | 234 | 80 | 292.3% | |
Gross profit | Rs m | 71 | -294 | -24.3% | |
Depreciation | Rs m | 21 | 37 | 56.2% | |
Interest | Rs m | 30 | 54 | 54.7% | |
Profit before tax | Rs m | 25 | -336 | -7.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | -44 | -15.8% | |
Profit after tax | Rs m | 18 | -292 | -6.3% | |
Gross profit margin | % | 31.2 | -967.1 | -3.2% | |
Effective tax rate | % | 27.5 | 13.1 | 210.1% | |
Net profit margin | % | 8.0 | -961.2 | -0.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 723 | 25.9% | |
Current liabilities | Rs m | 144 | 2,007 | 7.2% | |
Net working cap to sales | % | 19.1 | -4,226.0 | -0.5% | |
Current ratio | x | 1.3 | 0.4 | 362.2% | |
Inventory Days | Days | 37 | 12,403 | 0.3% | |
Debtors Days | Days | 1,897 | 37,677 | 5.0% | |
Net fixed assets | Rs m | 693 | 3,117 | 22.2% | |
Share capital | Rs m | 62 | 66 | 94.4% | |
"Free" reserves | Rs m | 358 | 1,457 | 24.6% | |
Net worth | Rs m | 420 | 1,523 | 27.6% | |
Long term debt | Rs m | 189 | 235 | 80.2% | |
Total assets | Rs m | 881 | 3,839 | 22.9% | |
Interest coverage | x | 1.9 | -5.2 | -35.7% | |
Debt to equity ratio | x | 0.4 | 0.2 | 290.6% | |
Sales to assets ratio | x | 0.3 | 0 | 3,281.6% | |
Return on assets | % | 5.5 | -6.2 | -88.1% | |
Return on equity | % | 4.4 | -19.2 | -22.8% | |
Return on capital | % | 9.0 | -16.0 | -56.4% | |
Exports to sales | % | 0 | 3.6 | 0.0% | |
Imports to sales | % | 0 | 37.5 | 0.0% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | 11 | 0.0% | |
Fx inflow | Rs m | 7 | 2 | 363.2% | |
Fx outflow | Rs m | 0 | 12 | 0.0% | |
Net fx | Rs m | 7 | -10 | -71.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 329 | 7.5% | |
From Investments | Rs m | -111 | -7 | 1,500.7% | |
From Financial Activity | Rs m | 84 | -323 | -26.1% | |
Net Cashflow | Rs m | -2 | -1 | 167.9% |
Indian Promoters | % | 74.9 | 37.5 | 199.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.7 | 0.4% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 62.5 | 40.1% | |
Shareholders | 6,947 | 32,284 | 21.5% | ||
Pledged promoter(s) holding | % | 0.0 | 9.4 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | MANAKSIA IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 4.73% | 2.36% |
1-Month | 9.05% | 9.26% | -1.89% |
1-Year | 19.15% | 42.74% | 38.17% |
3-Year CAGR | 65.77% | 8.39% | 34.10% |
5-Year CAGR | 60.07% | 20.04% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the MANAKSIA IND. share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of MANAKSIA IND. the stake stands at 37.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of MANAKSIA IND..
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
MANAKSIA IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of MANAKSIA IND..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.