UNITED V DER HORST | KPT INDUSTRIES | UNITED V DER HORST/ KPT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 24.7 | 211.8% | View Chart |
P/BV | x | 3.8 | 6.5 | 58.0% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 368.4% |
UNITED V DER HORST KPT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
KPT INDUSTRIES Mar-24 |
UNITED V DER HORST/ KPT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 680 | 25.1% | |
Low | Rs | 37 | 267 | 13.9% | |
Sales per share (Unadj.) | Rs | 18.5 | 446.0 | 4.1% | |
Earnings per share (Unadj.) | Rs | 1.5 | 35.5 | 4.2% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 45.0 | 7.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.50 | 40.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 182.4% | |
Book value per share (Unadj.) | Rs | 34.0 | 162.8 | 20.9% | |
Shares outstanding (eoy) | m | 12.37 | 3.40 | 363.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 1.1 | 528.6% | |
Avg P/E ratio | x | 69.9 | 13.4 | 523.7% | |
P/CF ratio (eoy) | x | 32.6 | 10.5 | 309.7% | |
Price / Book Value ratio | x | 3.1 | 2.9 | 105.1% | |
Dividend payout | % | 67.3 | 7.0 | 955.5% | |
Avg Mkt Cap | Rs m | 1,285 | 1,610 | 79.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 144 | 7.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 1,516 | 15.1% | |
Other income | Rs m | 5 | 6 | 74.8% | |
Total revenues | Rs m | 234 | 1,523 | 15.3% | |
Gross profit | Rs m | 71 | 229 | 31.2% | |
Depreciation | Rs m | 21 | 32 | 65.0% | |
Interest | Rs m | 30 | 40 | 75.1% | |
Profit before tax | Rs m | 25 | 163 | 15.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 43 | 16.3% | |
Profit after tax | Rs m | 18 | 121 | 15.2% | |
Gross profit margin | % | 31.2 | 15.1 | 206.5% | |
Effective tax rate | % | 27.5 | 26.2 | 105.0% | |
Net profit margin | % | 8.0 | 8.0 | 100.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 894 | 20.9% | |
Current liabilities | Rs m | 144 | 556 | 25.8% | |
Net working cap to sales | % | 19.1 | 22.3 | 85.5% | |
Current ratio | x | 1.3 | 1.6 | 81.1% | |
Inventory Days | Days | 37 | 5 | 818.4% | |
Debtors Days | Days | 1,897 | 784 | 242.1% | |
Net fixed assets | Rs m | 693 | 310 | 223.6% | |
Share capital | Rs m | 62 | 17 | 363.8% | |
"Free" reserves | Rs m | 358 | 537 | 66.8% | |
Net worth | Rs m | 420 | 554 | 75.9% | |
Long term debt | Rs m | 189 | 69 | 271.8% | |
Total assets | Rs m | 881 | 1,205 | 73.1% | |
Interest coverage | x | 1.9 | 5.1 | 36.1% | |
Debt to equity ratio | x | 0.4 | 0.1 | 358.1% | |
Sales to assets ratio | x | 0.3 | 1.3 | 20.6% | |
Return on assets | % | 5.5 | 13.3 | 41.1% | |
Return on equity | % | 4.4 | 21.8 | 20.1% | |
Return on capital | % | 9.0 | 32.6 | 27.8% | |
Exports to sales | % | 0 | 5.1 | 0.0% | |
Imports to sales | % | 0 | 47.8 | 0.0% | |
Exports (fob) | Rs m | NA | 78 | 0.0% | |
Imports (cif) | Rs m | NA | 724 | 0.0% | |
Fx inflow | Rs m | 7 | 78 | 8.9% | |
Fx outflow | Rs m | 0 | 726 | 0.0% | |
Net fx | Rs m | 7 | -648 | -1.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 46 | 53.3% | |
From Investments | Rs m | -111 | -62 | 180.3% | |
From Financial Activity | Rs m | 84 | 20 | 431.3% | |
Net Cashflow | Rs m | -2 | 4 | -58.8% |
Indian Promoters | % | 74.9 | 44.5 | 168.5% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 200.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 51.8 | 48.4% | |
Shareholders | 6,947 | 7,331 | 94.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | KULK-POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -2.00% | 2.36% |
1-Month | 9.05% | -6.59% | -1.89% |
1-Year | 19.15% | 146.89% | 38.17% |
3-Year CAGR | 65.77% | 96.21% | 34.10% |
5-Year CAGR | 60.07% | 74.08% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the KULK-POWER share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of KULK-POWER the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of KULK-POWER.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
KULK-POWER paid Rs 2.5, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of KULK-POWER.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.