UNITED V DER HORST | EIMCO ELECON | UNITED V DER HORST/ EIMCO ELECON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 29.6 | 177.1% | View Chart |
P/BV | x | 3.8 | 3.8 | 97.8% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 449.3% |
UNITED V DER HORST EIMCO ELECON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
EIMCO ELECON Mar-24 |
UNITED V DER HORST/ EIMCO ELECON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 1,899 | 9.0% | |
Low | Rs | 37 | 364 | 10.2% | |
Sales per share (Unadj.) | Rs | 18.5 | 394.3 | 4.7% | |
Earnings per share (Unadj.) | Rs | 1.5 | 66.8 | 2.2% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 79.7 | 4.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 5.00 | 20.0% | |
Avg Dividend yield | % | 1.0 | 0.4 | 217.9% | |
Book value per share (Unadj.) | Rs | 34.0 | 669.3 | 5.1% | |
Shares outstanding (eoy) | m | 12.37 | 5.77 | 214.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 2.9 | 195.6% | |
Avg P/E ratio | x | 69.9 | 16.9 | 412.9% | |
P/CF ratio (eoy) | x | 32.6 | 14.2 | 229.8% | |
Price / Book Value ratio | x | 3.1 | 1.7 | 180.8% | |
Dividend payout | % | 67.3 | 7.5 | 900.0% | |
Avg Mkt Cap | Rs m | 1,285 | 6,528 | 19.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 183 | 5.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 2,275 | 10.1% | |
Other income | Rs m | 5 | 174 | 2.7% | |
Total revenues | Rs m | 234 | 2,449 | 9.5% | |
Gross profit | Rs m | 71 | 391 | 18.2% | |
Depreciation | Rs m | 21 | 75 | 28.2% | |
Interest | Rs m | 30 | 9 | 315.2% | |
Profit before tax | Rs m | 25 | 481 | 5.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 95 | 7.3% | |
Profit after tax | Rs m | 18 | 385 | 4.8% | |
Gross profit margin | % | 31.2 | 17.2 | 181.4% | |
Effective tax rate | % | 27.5 | 19.8 | 138.6% | |
Net profit margin | % | 8.0 | 16.9 | 47.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 2,132 | 8.8% | |
Current liabilities | Rs m | 144 | 697 | 20.6% | |
Net working cap to sales | % | 19.1 | 63.1 | 30.2% | |
Current ratio | x | 1.3 | 3.1 | 42.6% | |
Inventory Days | Days | 37 | 291 | 12.7% | |
Debtors Days | Days | 1,897 | 1,505 | 126.1% | |
Net fixed assets | Rs m | 693 | 2,481 | 27.9% | |
Share capital | Rs m | 62 | 58 | 107.2% | |
"Free" reserves | Rs m | 358 | 3,804 | 9.4% | |
Net worth | Rs m | 420 | 3,862 | 10.9% | |
Long term debt | Rs m | 189 | 0 | - | |
Total assets | Rs m | 881 | 4,614 | 19.1% | |
Interest coverage | x | 1.9 | 52.0 | 3.6% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.5 | 52.7% | |
Return on assets | % | 5.5 | 8.6 | 63.8% | |
Return on equity | % | 4.4 | 10.0 | 43.8% | |
Return on capital | % | 9.0 | 12.7 | 71.2% | |
Exports to sales | % | 0 | 1.5 | 0.0% | |
Imports to sales | % | 0 | 13.2 | 0.0% | |
Exports (fob) | Rs m | NA | 34 | 0.0% | |
Imports (cif) | Rs m | NA | 300 | 0.0% | |
Fx inflow | Rs m | 7 | 34 | 20.3% | |
Fx outflow | Rs m | 0 | 300 | 0.0% | |
Net fx | Rs m | 7 | -266 | -2.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 116 | 21.2% | |
From Investments | Rs m | -111 | -23 | 490.1% | |
From Financial Activity | Rs m | 84 | -41 | -205.3% | |
Net Cashflow | Rs m | -2 | 52 | -4.5% |
Indian Promoters | % | 74.9 | 49.0 | 153.1% | |
Foreign collaborators | % | 0.0 | 25.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | 4.3% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 25.9 | 96.6% | |
Shareholders | 6,947 | 12,281 | 56.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | EIMCO ELECON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 8.52% | 2.36% |
1-Month | 9.05% | -2.27% | -1.89% |
1-Year | 19.15% | 75.93% | 38.17% |
3-Year CAGR | 65.77% | 90.88% | 34.10% |
5-Year CAGR | 60.07% | 53.81% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the EIMCO ELECON share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of EIMCO ELECON the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of EIMCO ELECON.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
EIMCO ELECON paid Rs 5.0, and its dividend payout ratio stood at 7.5%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of EIMCO ELECON.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.