UNITED V DER HORST | BATLIBOI | UNITED V DER HORST/ BATLIBOI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 42.8 | 122.3% | View Chart |
P/BV | x | 3.8 | 3.4 | 110.1% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 253.0% |
UNITED V DER HORST BATLIBOI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
BATLIBOI Mar-24 |
UNITED V DER HORST/ BATLIBOI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 163 | 104.9% | |
Low | Rs | 37 | 57 | 65.6% | |
Sales per share (Unadj.) | Rs | 18.5 | 98.6 | 18.8% | |
Earnings per share (Unadj.) | Rs | 1.5 | 3.2 | 47.1% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 4.5 | 70.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 211.2% | |
Book value per share (Unadj.) | Rs | 34.0 | 50.1 | 67.8% | |
Shares outstanding (eoy) | m | 12.37 | 29.05 | 42.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 1.1 | 504.8% | |
Avg P/E ratio | x | 69.9 | 34.8 | 201.2% | |
P/CF ratio (eoy) | x | 32.6 | 24.2 | 134.9% | |
Price / Book Value ratio | x | 3.1 | 2.2 | 139.8% | |
Dividend payout | % | 67.3 | 15.8 | 424.9% | |
Avg Mkt Cap | Rs m | 1,285 | 3,185 | 40.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 534 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 2,864 | 8.0% | |
Other income | Rs m | 5 | 61 | 7.7% | |
Total revenues | Rs m | 234 | 2,925 | 8.0% | |
Gross profit | Rs m | 71 | 167 | 42.7% | |
Depreciation | Rs m | 21 | 40 | 52.4% | |
Interest | Rs m | 30 | 49 | 61.3% | |
Profit before tax | Rs m | 25 | 139 | 18.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 48 | 14.6% | |
Profit after tax | Rs m | 18 | 92 | 20.0% | |
Gross profit margin | % | 31.2 | 5.8 | 534.1% | |
Effective tax rate | % | 27.5 | 34.3 | 80.2% | |
Net profit margin | % | 8.0 | 3.2 | 250.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 1,034 | 18.1% | |
Current liabilities | Rs m | 144 | 912 | 15.8% | |
Net working cap to sales | % | 19.1 | 4.3 | 448.8% | |
Current ratio | x | 1.3 | 1.1 | 115.0% | |
Inventory Days | Days | 37 | 4 | 991.7% | |
Debtors Days | Days | 1,897 | 478 | 397.2% | |
Net fixed assets | Rs m | 693 | 1,987 | 34.9% | |
Share capital | Rs m | 62 | 145 | 42.6% | |
"Free" reserves | Rs m | 358 | 1,311 | 27.3% | |
Net worth | Rs m | 420 | 1,456 | 28.9% | |
Long term debt | Rs m | 189 | 558 | 33.8% | |
Total assets | Rs m | 881 | 3,199 | 27.5% | |
Interest coverage | x | 1.9 | 3.9 | 47.8% | |
Debt to equity ratio | x | 0.4 | 0.4 | 117.1% | |
Sales to assets ratio | x | 0.3 | 0.9 | 29.0% | |
Return on assets | % | 5.5 | 4.4 | 124.6% | |
Return on equity | % | 4.4 | 6.3 | 69.5% | |
Return on capital | % | 9.0 | 9.3 | 96.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 61 | 0.0% | |
Fx inflow | Rs m | 7 | 210 | 3.3% | |
Fx outflow | Rs m | 0 | 61 | 0.0% | |
Net fx | Rs m | 7 | 149 | 4.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 75 | 32.8% | |
From Investments | Rs m | -111 | -31 | 356.5% | |
From Financial Activity | Rs m | 84 | 55 | 151.9% | |
Net Cashflow | Rs m | -2 | 99 | -2.4% |
Indian Promoters | % | 74.9 | 62.7 | 119.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | 3.3% | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 37.3 | 67.2% | |
Shareholders | 6,947 | 11,259 | 61.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | BATLIBOI | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 4.13% | 2.36% |
1-Month | 9.05% | -2.98% | -1.89% |
1-Year | 19.15% | 42.72% | 38.17% |
3-Year CAGR | 65.77% | 45.70% | 34.10% |
5-Year CAGR | 60.07% | 67.05% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the BATLIBOI share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of BATLIBOI the stake stands at 62.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of BATLIBOI.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
BATLIBOI paid Rs 0.5, and its dividend payout ratio stood at 15.8%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of BATLIBOI.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.