UNITED V DER HORST | ATAM VALVES | UNITED V DER HORST/ ATAM VALVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 26.2 | 199.4% | View Chart |
P/BV | x | 3.8 | 5.3 | 71.0% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 167.0% |
UNITED V DER HORST ATAM VALVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
ATAM VALVES Mar-24 |
UNITED V DER HORST/ ATAM VALVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 270 | 63.2% | |
Low | Rs | 37 | 138 | 26.9% | |
Sales per share (Unadj.) | Rs | 18.5 | 45.9 | 40.3% | |
Earnings per share (Unadj.) | Rs | 1.5 | 5.1 | 29.2% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 5.7 | 56.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.75 | 133.3% | |
Avg Dividend yield | % | 1.0 | 0.4 | 262.0% | |
Book value per share (Unadj.) | Rs | 34.0 | 27.1 | 125.4% | |
Shares outstanding (eoy) | m | 12.37 | 11.46 | 107.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 4.4 | 126.2% | |
Avg P/E ratio | x | 69.9 | 40.1 | 174.3% | |
P/CF ratio (eoy) | x | 32.6 | 36.1 | 90.3% | |
Price / Book Value ratio | x | 3.1 | 7.5 | 40.6% | |
Dividend payout | % | 67.3 | 14.7 | 456.8% | |
Avg Mkt Cap | Rs m | 1,285 | 2,339 | 54.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 75 | 14.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 526 | 43.5% | |
Other income | Rs m | 5 | 0 | 1,796.2% | |
Total revenues | Rs m | 234 | 526 | 44.4% | |
Gross profit | Rs m | 71 | 98 | 72.9% | |
Depreciation | Rs m | 21 | 6 | 324.5% | |
Interest | Rs m | 30 | 11 | 260.0% | |
Profit before tax | Rs m | 25 | 80 | 31.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 22 | 31.7% | |
Profit after tax | Rs m | 18 | 58 | 31.5% | |
Gross profit margin | % | 31.2 | 18.6 | 167.6% | |
Effective tax rate | % | 27.5 | 27.4 | 100.5% | |
Net profit margin | % | 8.0 | 11.1 | 72.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 464 | 40.4% | |
Current liabilities | Rs m | 144 | 177 | 81.0% | |
Net working cap to sales | % | 19.1 | 54.4 | 35.0% | |
Current ratio | x | 1.3 | 2.6 | 49.9% | |
Inventory Days | Days | 37 | 2 | 2,319.8% | |
Debtors Days | Days | 1,897 | 1,002 | 189.4% | |
Net fixed assets | Rs m | 693 | 30 | 2,334.5% | |
Share capital | Rs m | 62 | 115 | 53.9% | |
"Free" reserves | Rs m | 358 | 196 | 183.0% | |
Net worth | Rs m | 420 | 310 | 135.4% | |
Long term debt | Rs m | 189 | 4 | 5,013.8% | |
Total assets | Rs m | 881 | 493 | 178.5% | |
Interest coverage | x | 1.9 | 8.0 | 23.1% | |
Debt to equity ratio | x | 0.4 | 0 | 3,704.3% | |
Sales to assets ratio | x | 0.3 | 1.1 | 24.4% | |
Return on assets | % | 5.5 | 14.1 | 38.6% | |
Return on equity | % | 4.4 | 18.8 | 23.3% | |
Return on capital | % | 9.0 | 29.2 | 31.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 7 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 56 | 44.0% | |
From Investments | Rs m | -111 | -6 | 1,888.6% | |
From Financial Activity | Rs m | 84 | 50 | 169.5% | |
Net Cashflow | Rs m | -2 | 100 | -2.4% |
Indian Promoters | % | 74.9 | 52.3 | 143.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 7.7% | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 47.7 | 52.5% | |
Shareholders | 6,947 | 13,030 | 53.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | ATAM VALVES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -1.61% | 2.36% |
1-Month | 9.05% | 2.83% | -1.89% |
1-Year | 19.15% | -9.09% | 38.17% |
3-Year CAGR | 65.77% | 81.48% | 34.10% |
5-Year CAGR | 60.07% | 49.01% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the ATAM VALVES share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of ATAM VALVES the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of ATAM VALVES.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
ATAM VALVES paid Rs 0.8, and its dividend payout ratio stood at 14.7%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of ATAM VALVES.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.