UNITED V DER HORST | ATV PROJECTS | UNITED V DER HORST/ ATV PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 35.0 | 149.7% | View Chart |
P/BV | x | 3.8 | 1.0 | 361.9% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
UNITED V DER HORST ATV PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
ATV PROJECTS Mar-24 |
UNITED V DER HORST/ ATV PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 28 | 616.8% | |
Low | Rs | 37 | 7 | 554.5% | |
Sales per share (Unadj.) | Rs | 18.5 | 11.6 | 159.7% | |
Earnings per share (Unadj.) | Rs | 1.5 | 1.2 | 122.2% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 1.4 | 222.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 34.0 | 37.4 | 90.9% | |
Shares outstanding (eoy) | m | 12.37 | 53.12 | 23.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 1.5 | 378.6% | |
Avg P/E ratio | x | 69.9 | 14.1 | 494.9% | |
P/CF ratio (eoy) | x | 32.6 | 12.0 | 271.6% | |
Price / Book Value ratio | x | 3.1 | 0.5 | 665.4% | |
Dividend payout | % | 67.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,285 | 912 | 140.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 43 | 24.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 615 | 37.2% | |
Other income | Rs m | 5 | 1 | 449.0% | |
Total revenues | Rs m | 234 | 616 | 37.9% | |
Gross profit | Rs m | 71 | 75 | 95.8% | |
Depreciation | Rs m | 21 | 11 | 184.2% | |
Interest | Rs m | 30 | 0 | 29,720.0% | |
Profit before tax | Rs m | 25 | 64 | 39.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | -1 | -1,315.1% | |
Profit after tax | Rs m | 18 | 65 | 28.4% | |
Gross profit margin | % | 31.2 | 12.1 | 257.7% | |
Effective tax rate | % | 27.5 | -0.8 | -3,335.2% | |
Net profit margin | % | 8.0 | 10.5 | 76.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 525 | 35.7% | |
Current liabilities | Rs m | 144 | 164 | 87.5% | |
Net working cap to sales | % | 19.1 | 58.6 | 32.5% | |
Current ratio | x | 1.3 | 3.2 | 40.8% | |
Inventory Days | Days | 37 | 5 | 738.9% | |
Debtors Days | Days | 1,897 | 424 | 447.0% | |
Net fixed assets | Rs m | 693 | 2,149 | 32.3% | |
Share capital | Rs m | 62 | 526 | 11.8% | |
"Free" reserves | Rs m | 358 | 1,460 | 24.5% | |
Net worth | Rs m | 420 | 1,986 | 21.2% | |
Long term debt | Rs m | 189 | 506 | 37.3% | |
Total assets | Rs m | 881 | 2,674 | 32.9% | |
Interest coverage | x | 1.9 | 641.4 | 0.3% | |
Debt to equity ratio | x | 0.4 | 0.3 | 176.1% | |
Sales to assets ratio | x | 0.3 | 0.2 | 112.9% | |
Return on assets | % | 5.5 | 2.4 | 225.8% | |
Return on equity | % | 4.4 | 3.3 | 134.5% | |
Return on capital | % | 9.0 | 2.6 | 351.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7 | 0 | - | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 7 | -1 | -971.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 74 | 33.3% | |
From Investments | Rs m | -111 | -11 | 975.0% | |
From Financial Activity | Rs m | 84 | -39 | -215.3% | |
Net Cashflow | Rs m | -2 | 23 | -10.0% |
Indian Promoters | % | 74.9 | 27.0 | 278.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.5 | 0.8% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 73.1 | 34.3% | |
Shareholders | 6,947 | 124,112 | 5.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | ATV PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 3.77% | 2.36% |
1-Month | 9.05% | 7.80% | -1.89% |
1-Year | 19.15% | 141.93% | 38.17% |
3-Year CAGR | 65.77% | 52.45% | 34.10% |
5-Year CAGR | 60.07% | 59.18% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the ATV PROJECTS share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of ATV PROJECTS the stake stands at 27.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of ATV PROJECTS.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
ATV PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of ATV PROJECTS.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.