UNITED V DER HORST | ADVANCE METERING | UNITED V DER HORST/ ADVANCE METERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | -762.2 | - | View Chart |
P/BV | x | 3.8 | 0.6 | 670.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
UNITED V DER HORST ADVANCE METERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
ADVANCE METERING Mar-24 |
UNITED V DER HORST/ ADVANCE METERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 65 | 263.9% | |
Low | Rs | 37 | 16 | 230.6% | |
Sales per share (Unadj.) | Rs | 18.5 | 10.3 | 179.8% | |
Earnings per share (Unadj.) | Rs | 1.5 | -1.3 | -118.5% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 1.7 | 192.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 34.0 | 61.8 | 55.0% | |
Shares outstanding (eoy) | m | 12.37 | 16.06 | 77.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 3.9 | 143.1% | |
Avg P/E ratio | x | 69.9 | -32.2 | -217.1% | |
P/CF ratio (eoy) | x | 32.6 | 24.4 | 133.6% | |
Price / Book Value ratio | x | 3.1 | 0.7 | 467.8% | |
Dividend payout | % | 67.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,285 | 648 | 198.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 77 | 13.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 165 | 138.5% | |
Other income | Rs m | 5 | 75 | 6.3% | |
Total revenues | Rs m | 234 | 240 | 97.3% | |
Gross profit | Rs m | 71 | -39 | -184.0% | |
Depreciation | Rs m | 21 | 47 | 45.0% | |
Interest | Rs m | 30 | 9 | 320.3% | |
Profit before tax | Rs m | 25 | -20 | -125.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 0 | - | |
Profit after tax | Rs m | 18 | -20 | -91.3% | |
Gross profit margin | % | 31.2 | -23.5 | -132.8% | |
Effective tax rate | % | 27.5 | 0 | - | |
Net profit margin | % | 8.0 | -12.2 | -65.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 557 | 33.7% | |
Current liabilities | Rs m | 144 | 131 | 109.5% | |
Net working cap to sales | % | 19.1 | 257.5 | 7.4% | |
Current ratio | x | 1.3 | 4.2 | 30.7% | |
Inventory Days | Days | 37 | 631 | 5.9% | |
Debtors Days | Days | 1,897 | 1,289 | 147.2% | |
Net fixed assets | Rs m | 693 | 626 | 110.8% | |
Share capital | Rs m | 62 | 80 | 77.0% | |
"Free" reserves | Rs m | 358 | 912 | 39.3% | |
Net worth | Rs m | 420 | 992 | 42.4% | |
Long term debt | Rs m | 189 | 25 | 753.5% | |
Total assets | Rs m | 881 | 1,183 | 74.5% | |
Interest coverage | x | 1.9 | -1.2 | -158.5% | |
Debt to equity ratio | x | 0.4 | 0 | 1,778.5% | |
Sales to assets ratio | x | 0.3 | 0.1 | 186.0% | |
Return on assets | % | 5.5 | -0.9 | -595.4% | |
Return on equity | % | 4.4 | -2.0 | -215.5% | |
Return on capital | % | 9.0 | -1.1 | -848.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 5.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 10 | 0.0% | |
Fx inflow | Rs m | 7 | 1 | 511.1% | |
Fx outflow | Rs m | 0 | 10 | 0.0% | |
Net fx | Rs m | 7 | -8 | -82.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 3 | 880.3% | |
From Investments | Rs m | -111 | -48 | 230.5% | |
From Financial Activity | Rs m | 84 | 23 | 366.5% | |
Net Cashflow | Rs m | -2 | -22 | 10.5% |
Indian Promoters | % | 74.9 | 63.6 | 117.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 36.5 | 68.8% | |
Shareholders | 6,947 | 13,112 | 53.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | Advance Metering | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 3.28% | 2.36% |
1-Month | 9.05% | -6.45% | -1.89% |
1-Year | 19.15% | 19.48% | 38.17% |
3-Year CAGR | 65.77% | 34.31% | 34.10% |
5-Year CAGR | 60.07% | 21.66% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the Advance Metering share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of Advance Metering the stake stands at 63.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of Advance Metering.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
Advance Metering paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of Advance Metering.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.